| Revenue | DKK 448K | +119% |
| EBITDA | DKK 455K | +295% |
| Net profit | DKK -284K | +57% |
| Total assets | DKK 8,1M | -38% |
| Equity | DKK 2,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -837 | -724 | — | — | — | 924 | 827 | 842 | 746 | 732 | 821 | 95 | 205 | 448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -781 | -771 | 0 | 0 | 0 | 1.044 | 344 | -248 | 802 | 727 | 1.098 | 542 | -234 | 455 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -781 | -771 | 0 | 0 | 0 | 1.044 | 344 | -248 | 802 | 727 | 1.098 | 542 | -234 | 455 |
| Net financials | -341 | -281 | 0 | 0 | 0 | -321 | -356 | -326 | -253 | -316 | -312 | 88 | -610 | -390 |
| Profit before tax | -182 | -286 | 0 | 0 | 0 | 723 | -12 | -574 | 549 | 411 | 786 | 207 | -844 | 65 |
| Tax | 46 | -15 | -0 | -0 | -0 | 140 | -2 | -120 | 101 | 103 | 114 | 35 | -177 | 349 |
| Net profit | -228 | -272 | 0 | 0 | 0 | 584 | -10 | -454 | 448 | 308 | 672 | 172 | -666 | -284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.873 | 16.719 | 0 | 0 | 0 | 16.109 | 16.186 | 15.328 | 15.328 | 15.337 | 15.343 | 13.233 | 13.004 | 8.125 |
| Equity | 1.635 | 1.906 | 0 | 0 | 0 | 2.528 | 2.518 | 2.064 | 2.512 | 2.819 | 3.491 | 3.663 | 2.997 | 2.712 |
| Long-term debt | -12.157 | -11.585 | 0 | 0 | 0 | 11.103 | 10.534 | 10.464 | 9.766 | 10.072 | 9.378 | 7.795 | 7.580 | 3.671 |
| Short-term debt | -2.891 | -3.088 | 0 | 0 | 0 | 2.477 | 3.135 | 2.801 | 3.050 | 2.446 | 2.474 | 1.774 | 2.427 | 1.741 |
| Total debt | -15.048 | -14.673 | 0 | 0 | 0 | 13.581 | 13.668 | 13.265 | 12.816 | 12.517 | 11.852 | 9.570 | 10.007 | 5.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MH KJÆRGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
LISBETH CHRISTENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2007 |
CELINE HOLDING ApS | Company | 20.0% | 20.0% | 2007 |
LARS KJÆRGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Christensen | Management | 0 companies |
| Hilda Kjærgaard | Board of Directors | 0 companies |
| Jan Kjærgaard | Board of Directors | 0 companies |
| Lars Dam Kjærgaard | Chairman | 0 companies |
| Mogens Christian Kjærgaard | Board of Directors | 0 companies |