| Revenue | DKK -206K | -309% |
| EBITDA | DKK -206K | -368% |
| Net profit | DKK -216K | -621% |
| Total assets | DKK 1,8M | -16% |
| Equity | DKK 792K | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.296 | 1.355 | 1.116 | 602 | 60 | -692 | 46 | 99 | -206 |
| Staff expenses | -1.229 | -1.191 | -1.378 | -385 | -65 | -133 | -116 | -22 | -0 |
| EBITDA | 67 | 164 | -262 | 216 | -4 | -825 | -70 | 77 | -206 |
| Depreciation & amort. | -217 | -13 | -33 | -44 | -40 | -19 | -18 | -10 | -0 |
| EBIT | -150 | 151 | -295 | 172 | -44 | -844 | -89 | 67 | -206 |
| Net financials | -160 | -122 | -163 | -165 | -255 | -173 | -35 | -33 | -10 |
| Profit before tax | -310 | 29 | -458 | 7 | -299 | -1.017 | -124 | 34 | -216 |
| Tax | -79 | 20 | -100 | 1 | -48 | -215 | 80 | -7 | -0 |
| Net profit | -232 | 8 | -358 | 6 | -252 | -803 | -204 | 41 | -216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.836 | 4.093 | 3.968 | 4.320 | 10.383 | 4.033 | 3.483 | 2.165 | 1.813 |
| Equity | -383 | -292 | -651 | -645 | 317 | 504 | 1.300 | 1.088 | 792 |
| Long-term debt | 1.956 | 1.889 | 1.803 | 1.737 | 5.412 | 2.032 | 1.986 | 938 | 0 |
| Short-term debt | 2.263 | 2.496 | 2.816 | 3.228 | 4.552 | 1.497 | 197 | 140 | 1.021 |
| Total debt | 4.219 | 4.385 | 4.618 | 4.965 | 9.965 | 3.529 | 2.183 | 1.077 | 1.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2013 | — | — |
MN Management | Management | 2007 | — | — |
MH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjembo ApS | Company | 100.0% | 100.0% | 2016 |
FIND ET HJEM ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nielsen | Management | 0 companies |
| Mikael Nielsen | Management | 0 companies |
| Michael Hermansen | Management | 0 companies |