| Revenue | DKK 1,2M | -39% |
| EBITDA | DKK 172K | -70% |
| Net profit | DKK 193K | -58% |
| Total assets | DKK 712K | -29% |
| Equity | DKK 332K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 700 | 1.050 | 1.084 | 2.486 | 1.858 | 2.700 | 2.325 | 2.405 | 2.276 | 1.944 | 1.190 |
| Staff expenses | -0 | -0 | -505 | -799 | -762 | -1.255 | -812 | -1.033 | -928 | -826 | -594 | -596 | -656 |
| EBITDA | 0 | -5 | 195 | 252 | 322 | 620 | 651 | 650 | 437 | 429 | 753 | 578 | 172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | 195 | 252 | 322 | 620 | 651 | 650 | 437 | 429 | 753 | 578 | 172 |
| Net financials | 122 | -203 | -0 | -1 | -2 | 1 | -7 | -6 | -7 | -6 | -25 | 6 | 79 |
| Profit before tax | 122 | -208 | 195 | 251 | 320 | 621 | 644 | 644 | 429 | 423 | 728 | 584 | 251 |
| Tax | -0 | -0 | 41 | 61 | 72 | 138 | 143 | 146 | 98 | 95 | 162 | 130 | 58 |
| Net profit | 122 | -208 | 154 | 190 | 248 | 483 | 501 | 498 | 331 | 328 | 566 | 454 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 0 | 286 | 494 | 768 | 1.197 | 1.073 | 1.255 | 1.255 | 983 | 1.257 | 999 | 712 |
| Equity | 192 | -16 | 50 | 139 | 139 | 139 | 139 | 139 | 139 | 139 | 139 | 593 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 16 | 236 | 355 | 629 | 1.058 | 934 | 1.117 | 1.116 | 844 | 1.118 | 407 | 381 |
| Total debt | 15 | 16 | 236 | 355 | 629 | 1.058 | 934 | 1.117 | 1.116 | 844 | 1.118 | 407 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Juul Franck | Management | 0 companies |