| Revenue | DKK -18K | — |
| EBITDA | DKK -18K | -3% |
| Net profit | DKK 47K | -97% |
| Total assets | DKK 16,2M | -1% |
| Equity | DKK 12,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -8 | -8 | 0 | 0 | 0 | 0 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -8 | -8 | -13 | -16 | -33 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -8 | -8 | -13 | -16 | -33 | -17 | -18 |
| Net financials | 835 | 819 | 2.078 | 1.815 | 1.355 | 421 | -1.161 | 212 | 512 | 1.346 | 3.262 | 819 | 1.497 | 69 |
| Profit before tax | 832 | 816 | 2.075 | 1.812 | 1.352 | 417 | -1.165 | 204 | 504 | 1.332 | 3.246 | 786 | 1.479 | 51 |
| Tax | 1 | 2 | 0 | -0 | 3 | 8 | 5 | -0 | -0 | -522 | 64 | -97 | 41 | 3 |
| Net profit | 831 | 814 | 2.075 | 1.812 | 1.349 | 409 | -1.169 | 204 | 504 | 1.854 | 3.182 | 884 | 1.438 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.545 | 4.154 | 5.929 | 7.441 | 8.291 | 8.189 | 7.026 | 7.114 | 12.820 | 14.123 | 17.209 | 17.656 | 16.364 | 16.161 |
| Equity | 3.536 | 4.150 | 5.925 | 7.437 | 8.285 | 8.174 | 6.405 | 6.359 | 6.613 | 8.468 | 11.650 | 12.334 | 13.072 | 12.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.500 | 1.000 | 1.000 | 667 | 333 | 0 |
| Short-term debt | 9 | 4 | 4 | 4 | 6 | 14 | 621 | 755 | 1.707 | 4.655 | 4.559 | 4.655 | 2.959 | 3.942 |
| Total debt | 9 | 4 | 4 | 4 | 6 | 14 | 621 | 755 | 6.207 | 5.655 | 5.559 | 5.322 | 3.292 | 3.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |