| Revenue | DKK 0 | — |
| EBITDA | DKK 36K | +122% |
| Net profit | DKK -45K | -109% |
| Total assets | DKK 10,9M | +1% |
| Equity | DKK 7,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -7 | -321 | -238 | -94 | -232 | 301 | 140 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -7 | -321 | -238 | -94 | -232 | 301 | 140 | -311 | -463 | 116 | -164 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -7 | -321 | -238 | -94 | -232 | 301 | 140 | -311 | -463 | 116 | -164 | 36 |
| Net financials | 483 | 421 | 903 | 317 | 293 | 971 | -473 | 419 | 1.038 | 2.262 | -184 | 2.424 | 818 | 179 |
| Profit before tax | 475 | 410 | 896 | 111 | -20 | 659 | -784 | 106 | 727 | 1.950 | -647 | 1.961 | 444 | -104 |
| Tax | 103 | 155 | 218 | 54 | 30 | 105 | -31 | -4 | 61 | 26 | 24 | 152 | -69 | -60 |
| Net profit | 372 | 255 | 678 | 56 | -50 | 554 | -752 | 110 | 666 | 1.925 | -671 | 1.809 | 513 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.401 | 4.680 | 5.375 | 5.273 | 4.892 | 5.378 | 4.504 | 4.589 | 6.117 | 8.406 | 7.922 | 10.193 | 10.760 | 10.891 |
| Equity | 4.289 | 4.448 | 5.030 | 4.990 | 4.840 | 5.294 | 4.438 | 4.443 | 5.001 | 6.815 | 6.030 | 7.725 | 8.087 | 7.920 |
| Long-term debt | 0 | 105 | 219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 126 | 126 | 283 | 52 | 84 | 66 | 146 | 1.116 | 1.592 | 1.892 | 2.468 | 2.673 | 2.971 |
| Total debt | 112 | 232 | 345 | 283 | 52 | 84 | 66 | 146 | 1.116 | 1.592 | 1.892 | 2.468 | 2.673 | 2.971 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|