| Revenue | DKK 0 | — |
| EBITDA | DKK -70K | +23% |
| Net profit | DKK 269K | -100% |
| Total assets | DKK 6,3B | +0% |
| Equity | DKK 6,3B | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 49.793 | 0 | 0 | 126 | 0 | — | 0 |
| Staff expenses | -39.089 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.010 | 0 | -0 | 535 | -50 | -91 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.010 | 0 | -0 | 535 | -50 | -91 | -70 |
| Net financials | -49 | 0 | 0 | 189.185 | -14.396 | 154.029 | 415 |
| Profit before tax | 2.961 | 0 | -0 | 189.720 | -14.446 | 153.938 | 345 |
| Tax | 1.642 | 0 | -0 | 143 | -3.178 | 1.416 | 76 |
| Net profit | 1.319 | 0 | 0 | 189.577 | -11.268 | 155.354 | 269 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.375.317 | 6 | 6 | 6.524.469 | 6.530.627 | 6.251.057 | 6.251.403 |
| Equity | 6.312.403 | 6 | 6 | 6.524.409 | 6.530.587 | 6.251.017 | 6.251.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 76 |
| Short-term debt | 62.914 | 0 | 0 | 60 | 40 | 40 | 40 |
| Total debt | 62.914 | 0 | 0 | 60 | 40 | 40 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2011 | — | — |
LN Management | Management | 2007 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MH Management | Management | 2007 | — | — |
PT Management | Management | 2008 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
NT Founder | Founder | 2007 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Mølsted Madsen | Management | 0 companies |
| Leif Nørgaard | Management | 0 companies |
| Lars Erik Holmqvist | Chief Executive Officer | 0 companies |
| Klaus Christian Sauber | Chief Executive Officer | 0 companies |
| Morten Hummelmose | Management | 0 companies |
| Per Toelstang | Management | 0 companies |
| Britt Meelby Jensen | Chief Executive Officer | 0 companies |
| Nils Thomas Weincke | Founder | 0 companies |
| Patrik Olof Dahlén | Chief Executive Officer | 0 companies |
| Simon Østergaard | Chief Executive Officer | 0 companies |
| Harry Klagsbrunn | Board of Directors | 0 companies |
| Majken Nielsen | Board of Directors | 0 companies |
| Katarina Alenäs | Board of Directors | 0 companies |
| Sven Gustav Sören Mellstig | Board of Directors | 0 companies |
| Mats Bertil Fischier | Chairman | 0 companies |
| Jan Vesth-Wiersholm | Board of Directors | 0 companies |
| Lene Klejs Stuhr | Chairman | 0 companies |
| Hans Ture Staffan Ek | Board of Directors | 0 companies |
| Richard Norman Larsen | Chairman | 0 companies |
| Jan Inge Ståhlberg | Board of Directors | 0 companies |
| Erich Rolf Reinhardt | Board of Directors | 0 companies |
| Claude Joseph Crawford | Board of Directors | 0 companies |
| Hubertus Rolf Kühner | Chairman | 0 companies |
| Frédéric Andre Gabriel Laget | Board of Directors | 0 companies |
| Hubertus Rolf Kühner | Chairman | 0 companies |
| Charles Mark Fleischman | Board of Directors | 0 companies |
| Ole Andersen | Board of Directors | 0 companies |
| Stephen Dale Williams | Board of Directors | 0 companies |
| Ieva Blekte Tackie | Board of Directors | 0 companies |
| Jannik Kruse Petersen | Board of Directors | 0 companies |
| Anne Cathrine Baltzer | Chairman | 0 companies |