| Revenue | DKK 1,8M | -9% |
| EBITDA | DKK 1,8M | -9% |
| Net profit | DKK 719K | +1% |
| Total assets | DKK 31,9M | -1% |
| Equity | DKK 6,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 818 | 1.701 | 1.746 | 1.870 | 1.894 | 1.868 | 2.006 | 1.917 | 1.906 | 2.052 | 1.767 | 1.967 | 1.797 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 669 | 818 | 1.875 | 1.746 | 1.870 | 1.894 | 1.868 | 2.006 | 1.917 | 1.906 | 2.052 | 1.767 | 1.967 | 1.797 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -367 | -367 | -367 | -367 | -367 | -367 | -367 | -367 | -367 | -367 |
| EBIT | 669 | 818 | 1.875 | 1.746 | 1.503 | 1.527 | 1.501 | 1.639 | 1.550 | 1.538 | 1.685 | 1.400 | 1.600 | 1.430 |
| Net financials | -617 | -887 | -639 | -626 | -603 | -597 | -578 | -555 | -526 | -516 | -507 | -695 | -691 | -508 |
| Profit before tax | 52 | -69 | 1.236 | 1.120 | 900 | 930 | 923 | 1.084 | 1.024 | 1.023 | 1.177 | 705 | 909 | 922 |
| Tax | 358 | 165 | 87 | 306 | 143 | 266 | 276 | 314 | 297 | 207 | 331 | 160 | 200 | 203 |
| Net profit | -306 | -234 | 1.149 | 813 | 756 | 664 | 647 | 771 | 728 | 816 | 846 | 545 | 709 | 719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.493 | 34.669 | 34.740 | 34.810 | 34.369 | 34.163 | 33.990 | 33.727 | 33.369 | 33.131 | 32.703 | 32.380 | 32.197 | 31.923 |
| Equity | -1.812 | -1.316 | -1.584 | -587 | -79 | 864 | 1.619 | 2.534 | 3.588 | 4.740 | 5.263 | 5.208 | 5.917 | 6.636 |
| Long-term debt | 14.405 | 13.675 | 15.093 | 14.909 | 15.157 | 14.876 | 14.758 | 14.543 | 14.216 | 13.689 | 12.887 | 25.688 | 24.139 | 23.537 |
| Short-term debt | 4.900 | 22.310 | 21.232 | 20.488 | 19.290 | 18.424 | 17.613 | 16.650 | 15.564 | 14.703 | 14.552 | 1.485 | 2.141 | 1.751 |
| Total debt | 19.305 | 35.985 | 36.325 | 35.397 | 34.447 | 33.300 | 32.371 | 31.193 | 29.780 | 28.391 | 27.439 | 27.172 | 26.280 | 25.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JABU Holding ApS | Company | 33.3% | 0.0% | 2018 |
EGB Holding ApS | Company | 33.3% | 0.0% | 2018 |
BUUS INNOVATION ApS | Company | 0.0% | 90.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Buus | Management | 0 companies |