| Revenue | DKK -37K | +18% |
| EBITDA | DKK -37K | -18% |
| Net profit | DKK 17K | -96% |
| Total assets | DKK 17,2M | -6% |
| Equity | DKK 17,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 783 | 918 | 796 | 740 | 639 | 151 | -25 | -33 | -11 | -5 | -22 | -31 | -37 |
| Staff expenses | -0 | -519 | -589 | -610 | -590 | -533 | -82 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 265 | 329 | 186 | 150 | 107 | 69 | -7 | -56 | -11 | -5 | -22 | -31 | -37 |
| Depreciation & amort. | -0 | -59 | -43 | -56 | -50 | -54 | -46 | -55 | -29 | -6 | -9 | -0 | -0 | -0 |
| EBIT | — | 206 | 286 | 130 | 99 | 53 | 23 | -62 | -85 | -17 | -14 | -22 | -31 | -37 |
| Net financials | 0 | -2 | -0 | -1 | -8 | 477 | 465 | 1.083 | 737 | 439 | 244 | 15.527 | 622 | 62 |
| Profit before tax | — | 204 | 286 | 129 | 92 | 529 | 488 | 1.021 | 652 | 422 | 230 | 15.505 | 591 | 25 |
| Tax | -0 | 53 | 73 | 29 | 24 | 119 | 33 | -14 | -1 | -0 | -0 | -0 | 100 | 8 |
| Net profit | — | 151 | 213 | 99 | 67 | 411 | 455 | 1.035 | 653 | 422 | 230 | 15.505 | 491 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 507 | 601 | 590 | 515 | 942 | 1.084 | 2.041 | 2.596 | 2.893 | 3.010 | 18.392 | 18.382 | 17.218 |
| Equity | 125 | 179 | 294 | 294 | 260 | 670 | 1.022 | 2.019 | 2.564 | 2.875 | 2.992 | 18.382 | 18.273 | 17.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 302 | 279 | 271 | 232 | 252 | 48 | 21 | 32 | 18 | 18 | 10 | 109 | 28 |
| Total debt | 405 | 302 | 279 | 271 | 232 | 252 | 48 | 21 | 32 | 18 | 18 | 10 | 109 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|