| Revenue | DKK 2,1M | +38% |
| EBITDA | DKK 2,1M | +28% |
| Net profit | DKK 1,5M | +26% |
| Total assets | DKK 12,2M | -1% |
| Equity | DKK 6,3M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.096 | 1.179 | 1.608 | 1.548 | 2.137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.096 | 1.177 | 1.606 | 1.665 | 2.137 |
| Depreciation & amort. | -7 | -12 | -12 | -11 | -9 |
| EBIT | 1.089 | 1.165 | 1.594 | 1.654 | 2.128 |
| Net financials | 106 | -10 | -266 | -70 | -171 |
| Profit before tax | 1.195 | 1.155 | 1.328 | 1.583 | 1.958 |
| Tax | 277 | 278 | 308 | 376 | 431 |
| Net profit | 919 | 877 | 1.019 | 1.208 | 1.527 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.288 | 10.756 | 15.208 | 12.303 | 12.170 |
| Equity | 3.564 | 3.541 | 4.561 | 5.769 | 6.296 |
| Long-term debt | 290 | 266 | 321 | 381 | 0 |
| Short-term debt | 4.434 | 6.943 | 9.176 | 6.084 | 5.867 |
| Total debt | 4.724 | 7.209 | 9.496 | 6.465 | 5.867 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RD Management | Management | 2016 |
| Former (4) | ||
AN Management | Management | 2007 – 2011 |
LJ Management | Management | 2014 – 2016 |
KR Management | Management | 2013 – 2014 |
LH Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2017 | |
| Former (6) | ||
| Board of Directors | 2013 – 2014 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Nielsen | Management | 0 companies |
| Rasmus Dalby Glerup | Management | 0 companies |
| Lars Jacobsen | Management | 0 companies |
| Karin Ravn Lund | Management | 0 companies |
| Lars Hansen Lund | Management | 0 companies |
| Christine Ravn Lund | Board of Directors | 0 companies |
| Rasmus Manthai Gjerløv | Chairman | 0 companies |
| Tina Søholt Jacobsen | Chairman | 0 companies |
| Niels Helt Mathiesen | Board of Directors | 0 companies |
| Thomas Hansen Lund | Board of Directors | 0 companies |
| Esben Ravn Lund | Board of Directors | 0 companies |
| Hans Frederik Hartmann Henrichsen | Board of Directors | 0 companies |
| Henrik Jappe | Board of Directors | 0 companies |