| Revenue | DKK 894K | -87% |
| EBITDA | DKK 894K | -87% |
| Net profit | DKK 781K | -85% |
| Total assets | DKK 16M | -6% |
| Equity | DKK 14,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.130 | 1.113 | 1.110 | 1.108 | 1.118 | 1.113 | 1.183 | 1.533 | 1.517 | 3.370 | 2.180 | 2.184 | 6.764 | 894 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.130 | 1.113 | 1.110 | 1.108 | 1.118 | 1.113 | 1.183 | 1.533 | 1.517 | 3.370 | 2.180 | 2.184 | 6.764 | 894 |
| Depreciation & amort. | -440 | -440 | -440 | -440 | -440 | -440 | -550 | -632 | -686 | -761 | -663 | -655 | -355 | -335 |
| EBIT | 691 | 674 | 670 | 668 | 678 | 674 | 633 | 901 | 831 | 2.609 | 1.516 | 1.528 | 6.408 | 560 |
| Net financials | -224 | -214 | -116 | -74 | -57 | -62 | -109 | -79 | -106 | -132 | -83 | 859 | 308 | 442 |
| Profit before tax | 467 | 459 | 554 | 595 | 622 | 612 | 524 | 822 | 725 | 2.477 | 1.434 | 2.387 | 6.717 | 1.002 |
| Tax | 117 | 115 | 119 | 139 | 137 | 135 | 115 | 181 | 163 | 477 | 315 | 516 | 1.478 | 220 |
| Net profit | 350 | 345 | 436 | 455 | 485 | 477 | 409 | 641 | 563 | 2.000 | 1.118 | 1.871 | 5.239 | 781 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.930 | 9.274 | 8.388 | 8.692 | 8.881 | 9.065 | 15.271 | 13.349 | 15.434 | 16.791 | 13.999 | 18.387 | 16.923 | 15.990 |
| Equity | 2.888 | 3.233 | 3.669 | 4.124 | 4.609 | 5.086 | 5.495 | 6.136 | 6.699 | 8.699 | 6.318 | 8.188 | 13.427 | 14.209 |
| Long-term debt | 4.701 | 4.467 | 4.147 | 3.858 | 3.698 | 3.400 | 3.063 | 2.836 | 2.487 | 7.191 | 6.414 | 6.599 | 1.367 | 977 |
| Short-term debt | 1.205 | 1.434 | 445 | 579 | 439 | 440 | 6.557 | 4.234 | 6.105 | 807 | 1.170 | 3.599 | 2.058 | 729 |
| Total debt | 5.906 | 5.901 | 4.592 | 4.437 | 4.137 | 3.840 | 9.621 | 7.070 | 8.592 | 7.998 | 7.584 | 10.199 | 3.426 | 1.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Kjærsgaard | Management | 0 companies |