| Revenue | DKK 470K | -13% |
| EBITDA | DKK -97K | -1503% |
| Net profit | DKK -45K | -266% |
| Total assets | DKK 1,5M | -10% |
| Equity | DKK 1,1M | -4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 786 | 858 | 528 | 541 | 470 |
| Staff expenses | -500 | -480 | -462 | -547 | -567 |
| EBITDA | 287 | 378 | 67 | -6 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 287 | 378 | 67 | -6 | -97 |
| Net financials | 0 | 1 | -1 | 41 | 39 |
| Profit before tax | 287 | 379 | 66 | 35 | -58 |
| Tax | 63 | 79 | 15 | 8 | -13 |
| Net profit | 224 | 300 | 52 | 27 | -45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.153 | 1.523 | 1.356 | 1.668 | 1.503 |
| Equity | 766 | 1.065 | 1.117 | 1.144 | 1.099 |
| Long-term debt | 0 | 0 | 0 | 8 | 0 |
| Short-term debt | 385 | 455 | 236 | 514 | 404 |
| Total debt | 385 | 455 | 236 | 522 | 404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 2007 |
| Former (1) | ||
LP Audit | Audit | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2007 – 2022 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Pedersen | Audit | 0 companies |
| Bruno Bøgeskov Pedersen | Management | 0 companies |
| Søren Peter Jakobsen | Board of Directors | 0 companies |
| Frederik Bøgeskov Pedersen | Board of Directors | 0 companies |
| Olav Hansen | Board of Directors | 0 companies |
| Kirsten Sørensen | Board of Directors | 0 companies |
| Mads Bøgeskov Pedersen | Board of Directors | 0 companies |