| Revenue | DKK 1,3M | -19% |
| EBITDA | DKK -18K | -106% |
| Net profit | DKK -2K | -101% |
| Total assets | DKK 2,7M | -5% |
| Equity | DKK 2,7M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.555 | 1.257 | 1.045 | 1.668 | 1.634 | 1.957 | 2.154 | 2.331 | 2.300 | 2.151 | 1.745 | 1.539 | 1.628 | 1.318 |
| Staff expenses | -1.098 | -1.262 | -1.027 | -1.636 | -1.559 | -2.017 | -2.062 | -1.777 | -1.976 | -1.237 | -1.367 | -1.365 | -1.343 | -1.336 |
| EBITDA | 206 | -5 | 18 | 32 | 75 | -60 | 91 | 554 | 323 | 914 | 378 | 174 | 285 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -11 | -16 | -37 | -23 | -21 | -20 |
| EBIT | 206 | -5 | 18 | 32 | 75 | -60 | 91 | 551 | 312 | 898 | 341 | 151 | 264 | -38 |
| Net financials | 10 | 29 | 73 | 17 | 4 | -0 | 0 | 0 | 769 | 524 | -25 | -5 | 0 | 35 |
| Profit before tax | 217 | 24 | 91 | 48 | 80 | -61 | 91 | 551 | 1.081 | 1.422 | 316 | 146 | 264 | -3 |
| Tax | 54 | -1 | 10 | 12 | 18 | -24 | 30 | 128 | 71 | 184 | 73 | 33 | 59 | -2 |
| Net profit | 162 | 24 | 81 | 37 | 61 | -37 | 62 | 423 | 1.011 | 1.238 | 243 | 113 | 205 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 937 | 743 | 619 | 623 | 594 | 308 | 350 | 985 | 1.949 | 3.055 | 2.830 | 2.755 | 2.853 | 2.721 |
| Equity | 446 | 374 | 359 | 299 | 263 | 127 | 189 | 552 | 1.434 | 2.562 | 2.692 | 2.690 | 2.778 | 2.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 369 | 261 | 325 | 331 | 181 | 162 | 433 | 515 | 493 | 138 | 65 | 75 | 67 |
| Total debt | 492 | 369 | 261 | 325 | 331 | 181 | 162 | 433 | 515 | 493 | 138 | 65 | 75 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|