| Revenue | DKK -152K | +840% |
| EBITDA | DKK -152K | -840% |
| Net profit | DKK -254K | -111% |
| Total assets | DKK 2,3M | -14% |
| Equity | DKK 2,2M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -284 | -25 | -252 | -120 | -44 | -41 | -25 | -97 | -27 | -9 | -14 | -16 | -152 |
| Staff expenses | -0 | -57 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -284 | -168 | -257 | -118 | -43 | -41 | -24 | -97 | -27 | -9 | -14 | -16 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 |
| EBIT | -284 | -168 | -257 | -118 | -43 | -41 | -24 | -97 | -27 | -9 | -14 | -16 | -238 |
| Net financials | 6.964 | -1 | 556 | -52 | 6.354 | 9.952 | 2.408 | 1.981 | 759 | 219 | 216 | 2.396 | -10 |
| Profit before tax | 6.679 | -168 | 299 | -170 | 6.311 | 9.911 | 2.383 | 1.884 | 733 | 210 | 203 | 2.380 | -248 |
| Tax | -0 | -0 | -0 | -0 | -0 | -111 | -25 | -24 | -15 | -9 | -11 | -0 | 7 |
| Net profit | 6.679 | -168 | 299 | -170 | 6.311 | 10.022 | 2.408 | 1.908 | 748 | 219 | 213 | 2.380 | -254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.774 | 1.200 | 2.282 | 2.522 | 4.050 | 7.776 | 3.182 | 2.234 | 1.684 | 1.596 | 2.282 | 2.621 | 2.267 |
| Equity | 2.759 | 1.187 | 685 | -535 | 2.718 | 1.680 | 133 | 191 | 139 | 245 | 344 | 2.606 | 2.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 13 | 1.596 | 3.056 | 1.332 | 6.096 | 3.049 | 2.043 | 1.545 | 1.352 | 1.938 | 15 | 31 |
| Total debt | 15 | 13 | 1.596 | 3.056 | 1.332 | 6.096 | 3.049 | 2.043 | 1.545 | 1.352 | 1.938 | 15 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|