| Revenue | DKK 3,1M | +9% |
| EBITDA | DKK 1,6M | +99% |
| Net profit | DKK 1,1M | +203% |
| Total assets | DKK 12,1M | -4% |
| Equity | DKK 4,9M | +28% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | 289 | 289 | 315 | 724 | 1.034 | 1.608 | 1.058 | 1.166 | 2.883 | 2.593 | 3.650 | 2.817 | 3.069 |
| Staff expenses | -6 | -198 | -202 | -110 | -233 | -274 | -315 | -374 | -398 | -410 | -492 | -1.087 | -2.015 | -1.470 |
| EBITDA | 518 | 91 | 87 | 205 | 491 | 760 | 1.292 | 684 | 768 | 2.472 | 2.101 | 2.563 | 801 | 1.598 |
| Depreciation & amort. | -16 | -42 | -95 | -47 | -39 | -81 | -76 | -76 | -0 | -0 | -4 | -30 | -112 | -115 |
| EBIT | 502 | 49 | -8 | 159 | 452 | 678 | 1.217 | 608 | 768 | 2.472 | 2.097 | 2.532 | 689 | 1.484 |
| Net financials | 2 | 1 | 2 | -3 | -1 | -5 | -9 | -2 | 8 | 19 | 26 | 8 | -100 | -148 |
| Profit before tax | 504 | 50 | -6 | 156 | 451 | 674 | 1.208 | 606 | 776 | 2.491 | 2.124 | 2.541 | 589 | 1.336 |
| Tax | 125 | 13 | -1 | 41 | 98 | 148 | 282 | 148 | 211 | 585 | 489 | 585 | 239 | 274 |
| Net profit | 379 | 37 | -5 | 115 | 352 | 525 | 926 | 458 | 566 | 1.906 | 1.634 | 1.956 | 350 | 1.062 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 862 | 588 | 365 | 889 | 1.633 | 2.943 | 3.689 | 4.274 | 5.088 | 8.136 | 8.154 | 10.649 | 12.573 | 12.052 |
| Equity | 212 | 249 | 244 | 359 | 712 | 1.237 | 2.163 | 2.621 | 3.186 | 5.092 | 4.727 | 5.183 | 3.833 | 4.894 |
| Long-term debt | 125 | 9 | 13 | 37 | 97 | 137 | 359 | 176 | 209 | 585 | 490 | 578 | 254 | 292 |
| Short-term debt | 525 | 326 | 108 | 492 | 824 | 1.569 | 1.165 | 1.431 | 1.516 | 2.458 | 2.938 | 4.882 | 8.124 | 6.713 |
| Total debt | 650 | 335 | 121 | 530 | 921 | 1.706 | 1.525 | 1.608 | 1.725 | 3.044 | 3.428 | 5.460 | 8.378 | 7.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2007 | — | — |
IK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANDS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Anders Søndergaard | Management | 0 companies |
| Ib Kristoffersen | Management | 0 companies |