| Revenue | DKK 243K | -4% |
| EBITDA | DKK -42K | -5600% |
| Net profit | DKK -3,3M | +32% |
| Total assets | DKK 36,2M | +4% |
| Equity | DKK 14,1M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -35 | -32 | -56 | -31 | -28 | — | — | — | — | 68.777 | -155 | 252 | 243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.500 | -0 | -0 | -0 |
| EBITDA | -22 | -35 | -32 | -56 | -31 | -28 | -10 | -80 | -131 | -888 | 63.874 | -161 | -1 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -457 | -498 |
| EBIT | -22 | -35 | -32 | -56 | -31 | -28 | -10 | -80 | -131 | -888 | 63.874 | -161 | -457 | -540 |
| Net financials | 1.597 | 1.255 | 1.576 | 2.119 | 6.706 | 15.340 | -169 | 3.182 | 1.613 | -655 | 60.844 | 2.805 | -4.469 | -2.786 |
| Profit before tax | 1.575 | 1.219 | 1.544 | 2.063 | 6.675 | 15.311 | -179 | 3.102 | 1.482 | -1.544 | 59.143 | 2.644 | -4.926 | -3.326 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 504 | 278 | -0 | 93 | 10 | -0 | -0 |
| Net profit | 1.575 | 1.219 | 1.544 | 2.063 | 6.675 | 15.311 | -179 | 2.599 | 1.204 | -1.544 | 59.050 | 2.633 | -4.926 | -3.326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.481 | 7.439 | 7.439 | 7.434 | 4.956 | 16.994 | 16.839 | 16.939 | 16.822 | 94.886 | 40.648 | 27.461 | 34.725 | 36.158 |
| Equity | 228 | 247 | 291 | 204 | 279 | 12.290 | 11.939 | 10.438 | 7.779 | 5.536 | 39.785 | 27.119 | 17.392 | 14.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.288 | 82.421 | 0 | 0 | 16.487 | 16.139 |
| Short-term debt | 1.254 | 7.191 | 7.148 | 7.230 | 4.677 | 4.704 | 4.901 | 6.502 | 5.755 | 6.929 | 863 | 342 | 845 | 5.953 |
| Total debt | 1.254 | 7.191 | 7.148 | 7.230 | 4.677 | 4.704 | 4.901 | 6.502 | 9.043 | 89.350 | 863 | 342 | 17.332 | 22.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |