| Revenue | DKK -14K | -112% |
| EBITDA | DKK -14K | -112% |
| Net profit | DKK -20K | -117% |
| Total assets | DKK 273K | +14% |
| Equity | DKK 134K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 211 | 2 | -125 | -152 | 117 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 2 | -125 | -152 | 117 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 2 | -125 | -152 | 117 | -14 |
| Net financials | -6 | -4 | 14 | 2 | 2 | -6 |
| Profit before tax | 205 | -3 | -111 | -149 | 118 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 205 | -3 | -111 | -149 | 118 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 447 | 351 | 248 | 149 | 240 | 273 |
| Equity | 299 | 296 | 185 | 35 | 154 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 53 |
| Short-term debt | 148 | 55 | 63 | 113 | 86 | 86 |
| Total debt | 148 | 55 | 63 | 113 | 86 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2015 | — | — |
ML Stakeholder | Stakeholder | 2011 | — | — |
BB Stakeholder | Stakeholder | 2014 | — | — |
TE Management | Management | 2007 | — | — |
SS Stakeholder | Stakeholder | 2007 | — | — |
EB Management | Management | 2016 | — | — |
AJ Management | Management | 2007 | — | — |
GG Stakeholder | Stakeholder | 2010 | — | — |
AM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Christiansen | Management | 0 companies |
| MILROYSE LIMITED | Stakeholder | 0 companies |
| BERNARD BUSINESS INC. | Stakeholder | 0 companies |
| Torben Ellert | Management | 0 companies |
| Stratton Systems Ltd. | Stakeholder | 0 companies |
| Edita Bajoraitè | Management | 0 companies |
| Abdullaev Javokhir | Management | 0 companies |
| Goodwell Group Limited | Stakeholder | 0 companies |
| Arunas Masenas | Management | 0 companies |