| Revenue | DKK 2,1M | -68% |
| EBITDA | DKK -3,6M | -258% |
| Net profit | DKK -6,4M | -2069% |
| Total assets | DKK 10,7M | +1% |
| Equity | DKK 3,1M | +27% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 883 | 76 | -28 | 226 | -179 | 1.154 | 1.092 | 305 | 1.733 | 2.593 | 5.700 | 5.009 | 6.555 | 2.066 |
| Staff expenses | -402 | -85 | -0 | -0 | -0 | -703 | -1.737 | -565 | -3.082 | -2.203 | -2.195 | -2.742 | -4.294 | -5.640 |
| EBITDA | 481 | -9 | -28 | 226 | -179 | 451 | -645 | -260 | -1.349 | 390 | 3.505 | 2.267 | 2.260 | -3.574 |
| Depreciation & amort. | -8 | -8 | -0 | -75 | -311 | -338 | -465 | -141 | -717 | -912 | -1.425 | -1.983 | -2.481 | -3.042 |
| EBIT | 473 | -17 | -28 | 151 | -491 | 113 | -1.111 | -401 | -2.066 | -522 | 2.080 | 284 | -220 | -6.616 |
| Net financials | -5 | 25 | 29 | -19 | -47 | -20 | -36 | -1 | -39 | -49 | -101 | -83 | -236 | -1.308 |
| Profit before tax | 468 | 8 | 1 | 133 | -537 | 93 | -1.147 | -402 | -2.105 | -572 | 1.979 | 201 | -456 | -7.924 |
| Tax | 117 | 2 | 1 | 11 | -118 | 21 | -283 | -88 | -462 | -122 | 437 | 93 | -162 | -1.551 |
| Net profit | 351 | 6 | 0 | 122 | -420 | 73 | -864 | -314 | -1.643 | -450 | 1.542 | 108 | -294 | -6.373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.214 | 780 | 764 | 2.271 | 1.451 | 1.645 | 3.070 | 3.862 | 4.725 | 7.278 | 9.322 | 9.370 | 10.533 | 10.659 |
| Equity | 499 | 505 | 506 | 627 | 208 | 280 | 1.911 | 1.597 | -47 | -497 | 1.046 | 1.554 | 2.460 | 3.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 325 | 590 | 1.918 | 2.043 | 2.795 |
| Short-term debt | 715 | 275 | 259 | 1.334 | 998 | 1.125 | 1.159 | 2.265 | 4.684 | 7.089 | 6.889 | 5.009 | 5.034 | 4.733 |
| Total debt | 715 | 275 | 259 | 1.334 | 998 | 1.125 | 1.159 | 2.265 | 4.772 | 7.414 | 7.479 | 6.927 | 7.077 | 7.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TF Management | Management | 2007 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORTECH ApS | Company | 25.0% | 25.0% | 2024 |
IntelliFinder Invest ApS | Company | 25.0% | 25.0% | 2024 |
REFNING CONSULT ApS | Company | 25.0% | 25.0% | 2024 |
THORSEN INVEST ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 10.0% | 10.0% | 2024 | |
FIBERLAN A/S | Company | 100.0% | 100.0% | 2013 |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Ploug Gjerstrup | Chief Executive Officer | 0 companies |
| Mikkel Robin Brandt | Chief Executive Officer | 0 companies |
| Thomas Fechtenburg | Management | 0 companies |
| Michael Kørschen | Chief Executive Officer | 0 companies |
| Henrik Rold Thorsen | Board of Directors | 0 companies |
| Rene Holdgaard Wilhardt | Chairman | 0 companies |
| Lone Foged Eis-Hansen Østergaard | Board of Directors | 0 companies |
| Jesper Refning Larsen | Board of Directors | 0 companies |
| Lars Led Blæsbjerg | Chairman | 0 companies |
| Amdi Kirkgaard Nielsen | Chairman | 0 companies |
| Niels Jørgen Clement | Chairman | 0 companies |
| Oliver Beck | Board of Directors | 0 companies |
| Anders Krarup Frost | Deputy Chairman | 0 companies |
| Christian Majgaard Nielsen | Chairman | 0 companies |
| Allan Carsten Bülow | Board of Directors | 0 companies |
| Per Schorling | Chairman | 0 companies |
| Nils Crone | Chairman | 0 companies |
| Thomas Juhl | Chairman | 0 companies |
| Michael Nørregaard Wilkens | Chairman | 0 companies |