| Revenue | DKK -12K | +34% |
| EBITDA | DKK -12K | -34% |
| Net profit | DKK 1,6M | +100% |
| Total assets | DKK 5,1M | +34% |
| Equity | DKK 5,1M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -4 | -6 | -6 | -7 | -6 | -7 | -7 | -7 | -8 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -4 | -6 | -6 | -7 | -6 | -7 | -7 | -7 | -8 | -9 | -12 |
| Depreciation & amort. | -34 | -34 | -34 | -34 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -40 | -38 | -39 | -35 | -7 | -6 | -7 | -7 | -7 | -8 | -9 | -12 |
| Net financials | -28 | 63 | 78 | 283 | 66 | 269 | 875 | 106 | 630 | 661 | 692 | 828 | 1.643 |
| Profit before tax | -68 | 23 | 40 | 243 | 31 | 262 | 869 | 99 | 622 | 654 | 685 | 819 | 1.631 |
| Tax | -9 | -8 | -7 | -7 | -6 | -6 | -6 | -5 | -4 | -1 | 4 | 5 | 1 |
| Net profit | -59 | 31 | 48 | 250 | 37 | 268 | 875 | 103 | 626 | 655 | 681 | 815 | 1.631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 559 | 610 | 795 | 823 | 1.108 | 1.939 | 1.680 | 2.273 | 2.782 | 3.466 | 3.784 | 5.062 |
| Equity | -118 | -87 | -40 | 211 | 247 | 515 | 1.390 | 1.494 | 2.120 | 2.775 | 3.456 | 3.770 | 5.051 |
| Long-term debt | 619 | 641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 650 | 584 | 575 | 593 | 549 | 187 | 153 | 7 | 10 | 13 | 11 |
| Total debt | 624 | 646 | 650 | 584 | 575 | 593 | 549 | 187 | 153 | 7 | 10 | 13 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2014 | — | — |
GH Management | Management | 2025 | — | — |
JB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BM HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Møller | Management | 0 companies |
| Gorm Hagen Kromann Rønnow | Management | 0 companies |
| Jesper Bæk Juhl | Management | 0 companies |