| Revenue | DKK -11K | -26% |
| EBITDA | DKK -11K | +26% |
| Net profit | DKK -75K | +19% |
| Total assets | DKK 475K | -4% |
| Equity | DKK -468K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | 475 | 553 | 176 | 600 | 540 | 528 | 571 | 635 | 591 | 2.261 | -14 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 451 | 283 | 304 | 176 | 600 | 540 | 13 | 571 | -97 | 591 | 2.261 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -67 | -154 | -146 | -126 | -126 | -89 | -89 | -0 | -0 | -0 |
| EBIT | 451 | 283 | 304 | 108 | 446 | 394 | -113 | 445 | -186 | 502 | 2.261 | -14 | -10 |
| Net financials | -532 | -249 | -178 | -475 | -612 | -781 | -490 | -358 | -289 | -286 | -30 | -78 | -64 |
| Profit before tax | -183 | 34 | 126 | -367 | -166 | -387 | -603 | 87 | -474 | 216 | 2.231 | -93 | -75 |
| Tax | -71 | -65 | -57 | -29 | -382 | 106 | -0 | -0 | 26 | 88 | 287 | -0 | -0 |
| Net profit | -112 | 99 | 183 | -338 | 217 | -493 | -603 | 87 | -500 | 128 | 1.944 | -93 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.809 | 0 | 0 | 11.328 | 14.339 | 13.686 | 9.815 | 9.900 | 6.626 | 6.603 | 603 | 497 | 475 |
| Equity | 162 | 0 | 0 | -1.081 | -864 | -1.356 | -1.959 | -1.872 | -2.373 | -2.245 | -300 | -393 | -468 |
| Long-term debt | 8.988 | 0 | 0 | 10.818 | 7.552 | 7.345 | 4.498 | 4.358 | 2.206 | 2.103 | 125 | 125 | 125 |
| Short-term debt | 2.658 | 0 | 0 | 1.591 | 7.651 | 7.697 | 7.275 | 7.414 | 6.793 | 6.744 | 779 | 765 | 818 |
| Total debt | 11.646 | 0 | 0 | 12.409 | 15.203 | 15.042 | 11.774 | 11.772 | 8.999 | 8.847 | 904 | 890 | 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2007 | — | — |
NC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GARLIK HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
N. C. STRAUSS HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Garlik Jensen | Management | 0 companies |
| Niels Christian Nørnberg Strauss | Management | 0 companies |