| Revenue | DKK -568K | +158% |
| EBITDA | DKK -608K | -133% |
| Net profit | DKK -3,7M | -182% |
| Total assets | DKK 115,2M | -19% |
| Equity | DKK 54,1M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | 132 | 287 | 83 | -221 | -568 |
| Staff expenses | -0 | -0 | -40 | -40 | -40 | -40 | -40 |
| EBITDA | -2 | -2 | 92 | 247 | 43 | -261 | -608 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | 92 | 247 | 43 | -261 | -608 |
| Net financials | 22 | 15 | 7.273 | 6.082 | 3.251 | 5.706 | -2.510 |
| Profit before tax | 20 | 14 | 7.365 | 6.329 | 3.294 | 5.445 | -3.118 |
| Tax | 0 | 0 | 89 | 227 | 412 | 940 | 573 |
| Net profit | 20 | 14 | 7.277 | 6.102 | 2.882 | 4.505 | -3.691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 239 | 94 | 128.511 | 142.242 | 139.737 | 141.486 | 115.188 |
| Equity | 123 | 48 | 66.510 | 69.504 | 67.233 | 68.460 | 54.111 |
| Long-term debt | 116 | 46 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 62.001 | 72.738 | 72.504 | 73.026 | 61.077 |
| Total debt | 116 | 46 | 62.001 | 72.738 | 72.504 | 73.026 | 61.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RB Management | Management | 2011 | — | — |
OL Management | Management | 2007 | — | — |
JL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACCESS STRATEGO A/S | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kock | Chief Executive Officer | 0 companies |
| René Bjørkmann | Management | 0 companies |
| Ove Lauritzen Jensen | Management | 0 companies |
| Jens Lohfert Jørgensen | Management | 0 companies |
| Henrik Nordby Christensen | Board of Directors | 0 companies |
| Peter Lauridsen | Board of Directors | 0 companies |
| Hans Jørgen Østergaard | Chairman | 0 companies |
| Brian Herping | Board of Directors | 0 companies |
| Mark Alexander Luscombe | Chairman | 0 companies |
| Thorkild Kokholm | Chairman | 0 companies |
| Henrik Westergaard | Chairman | 0 companies |
| Anders Bryde Frisk | Board of Directors | 0 companies |
| Svend Erik Bundgaard Stær | Board of Directors | 0 companies |
| René Krogh Andersen | Chairman | 0 companies |
| Jacob Skøt Hoelgaard | Board of Directors | 0 companies |
| Jens Nødskov Pedersen | Chairman | 0 companies |
| Tage Malling | Board of Directors | 0 companies |
| Christian Ricco Vittorio Madsen | Board of Directors | 0 companies |
| Peter Frisgaard Lauridsen | Board of Directors | 0 companies |
| Carsten Brandt Jensen | Board of Directors | 0 companies |