| Revenue | DKK 12,8M | -39% |
| EBITDA | DKK -1,7M | -137% |
| Net profit | DKK -5M | -222% |
| Total assets | DKK 14M | -52% |
| Equity | DKK 383K | -96% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -296 | 8.533 | 4.873 | 4.003 | 4.124 | 14.244 | 20.439 | 19.041 | 18.938 | 21.034 | 12.836 |
| Staff expenses | -1.172 | -3.630 | -3.476 | -3.274 | -3.466 | -9.917 | -15.795 | -15.198 | -13.711 | -13.677 | -14.563 |
| EBITDA | -1.785 | 1.036 | 1.397 | 729 | 657 | -247 | 1.670 | 1.173 | 2.567 | 4.610 | -1.727 |
| Depreciation & amort. | -4.435 | 1.032 | -1.032 | -1.088 | -1.088 | -0 | -0 | -0 | -0 | -0 | -2.626 |
| EBIT | -6.221 | 4 | 365 | -359 | -430 | -247 | 1.670 | 1.173 | 2.567 | 4.610 | -4.353 |
| Net financials | 907 | 323 | -313 | -669 | -100 | 4 | 14 | 541 | -896 | -496 | -1.092 |
| Profit before tax | -5.314 | -312 | 52 | -1.028 | -530 | -503 | 512 | 624 | 1.671 | 4.114 | -5.445 |
| Tax | 49 | 131 | 0 | 1.343 | -0 | -0 | 109 | -0 | -0 | -0 | -442 |
| Net profit | -5.363 | -443 | 52 | -2.371 | -530 | -503 | 403 | 624 | 1.671 | 4.114 | -5.003 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.441 | 15.094 | 13.847 | 10.399 | 11.111 | 33.893 | 31.137 | 28.531 | 31.228 | 29.025 | 14.033 |
| Equity | 125 | 8.035 | 8.087 | 5.717 | 5.186 | 4.684 | 5.087 | 4.961 | 6.632 | 9.386 | 383 |
| Long-term debt | 2.914 | 1.808 | 1.205 | 564 | 0 | 21.501 | 19.326 | 17.324 | 17.427 | 10.282 | 8.479 |
| Short-term debt | 4.093 | 5.250 | 4.555 | 3.196 | 5.302 | 7.708 | 6.725 | 6.245 | 7.168 | 9.357 | 5.171 |
| Total debt | 7.007 | 7.059 | 5.760 | 3.760 | 5.302 | 29.210 | 26.051 | 23.570 | 24.596 | 19.639 | 13.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS | Founder | 2007 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAURITZ.COM A/S | Company | 100.0% | 100.0% | 2023 |
PSB Holding ApS | Company | 100.0% | 100.0% | 2017 |
Blixtz Holding ApS | Company | 100.0% | 100.0% | 2022 |
PASSIONSFABRIKKEN ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sebastian Birk Pedersen | Founder | 0 companies |
| Bengt Olof Tony Sundström | Chief Executive Officer | 0 companies |