| Revenue | DKK -5K | +1% |
| EBITDA | DKK -5K | -1% |
| Net profit | DKK -4K | +14% |
| Total assets | DKK 108K | +1% |
| Equity | DKK 81K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 43 | 43 | -5 | -10 | -5 | 43 | 42 | -5 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 60 | 43 | -5 | -10 | -5 | 43 | 42 | -5 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 60 | 43 | -5 | -10 | -5 | 43 | 42 | -5 | -5 | -5 | -5 | -5 | -5 |
| Net financials | 33 | -77 | 246 | 193 | -7 | 10 | -0 | -4 | -1 | -1 | -1 | -0 | -1 | -0 |
| Profit before tax | 76 | -17 | 289 | 188 | -17 | 5 | 43 | 39 | -6 | -5 | -3 | -5 | -6 | -5 |
| Tax | 19 | 9 | 76 | 51 | 4 | 1 | 9 | 9 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 57 | -25 | 213 | 137 | -21 | 4 | 33 | 29 | -4 | -4 | -2 | -4 | -4 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 592 | 757 | 846 | 217 | 220 | 211 | 148 | 119 | 119 | 115 | 111 | 107 | 108 |
| Equity | -606 | -631 | -418 | -281 | 38 | 41 | 75 | 104 | 100 | 95 | 93 | 89 | 85 | 81 |
| Long-term debt | 0 | 0 | 1.170 | 1.122 | 174 | 174 | 132 | 37 | 12 | 17 | 17 | 17 | 17 | 22 |
| Short-term debt | 1.211 | 1.223 | 4 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 5 | 5 | 5 | 5 |
| Total debt | 1.211 | 1.223 | 1.175 | 1.127 | 179 | 179 | 136 | 44 | 19 | 24 | 22 | 22 | 22 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |