| Revenue | DKK 2,5M | -16% |
| EBITDA | DKK 2,4M | -15% |
| Net profit | DKK 1,8M | -17% |
| Total assets | DKK 2,8M | -13% |
| Equity | DKK 2M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 675 | 1.000 | 3.493 | 4.040 | 3.458 | 3.252 | 4.481 | 3.891 | 2.777 | 2.336 | 2.961 | 2.493 |
| Staff expenses | -52 | -382 | -405 | -465 | -570 | -524 | -650 | -680 | -677 | -624 | -128 | -122 | -75 |
| EBITDA | 113 | 293 | 595 | 3.028 | 3.470 | 2.934 | 2.602 | 3.802 | 3.214 | 2.153 | 2.208 | 2.839 | 2.418 |
| Depreciation & amort. | 1 | -7 | -7 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111 | 286 | 589 | 3.023 | 3.470 | 2.934 | 2.602 | 3.802 | 3.214 | 2.153 | 2.208 | 2.839 | 2.418 |
| Net financials | -2 | -4 | -8 | -16 | 98 | 267 | -2 | 8 | 1 | 20 | 7 | 5 | -36 |
| Profit before tax | 109 | 282 | 581 | 3.006 | 3.568 | 3.201 | 2.600 | 3.810 | 3.215 | 2.173 | 2.215 | 2.843 | 2.382 |
| Tax | 28 | 73 | 145 | 708 | 787 | 706 | 573 | 839 | 708 | 478 | 488 | 627 | 534 |
| Net profit | 81 | 209 | 436 | 2.298 | 2.782 | 2.495 | 2.027 | 2.971 | 2.507 | 1.695 | 1.727 | 2.217 | 1.848 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 1.097 | 1.233 | 3.654 | 4.347 | 3.777 | 3.093 | 4.474 | 3.894 | 2.805 | 2.702 | 3.265 | 2.838 |
| Equity | 206 | 215 | 251 | 2.549 | 3.131 | 2.826 | 2.253 | 3.224 | 2.832 | 2.026 | 2.053 | 2.370 | 2.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 881 | 982 | 1.105 | 1.216 | 951 | 840 | 1.250 | 1.063 | 779 | 648 | 896 | 820 |
| Total debt | 537 | 881 | 982 | 1.105 | 1.216 | 951 | 840 | 1.250 | 1.063 | 779 | 648 | 896 | 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2012 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REINHOLDT ENGINEERING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Reinholdt Rasmussen | Management | 0 companies |
| Thomas Ellegaard | Chief Executive Officer | 0 companies |