| Revenue | — | — |
| EBITDA | DKK 1,6M | +14585% |
| Net profit | DKK 1,4M | -31% |
| Total assets | DKK 12,7M | +18% |
| Equity | DKK 11,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -28 | -2 | — | — | -5 | -5 | -10 | -20 | -20 | -7 | -11 | -12 | -11 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -28 | -2 | 452 | 1.263 | -5 | -5 | -10 | -20 | -20 | -7 | -11 | -12 | -11 | 1.611 |
| Depreciation & amort. | -0 | -0 | -0 | 250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -28 | -2 | 202 | 1.263 | -5 | -5 | -10 | -20 | -20 | -7 | -11 | -12 | -11 | 1.611 |
| Net financials | -129 | 134 | 98 | 318 | 1.170 | 474 | -28 | 977 | 1.170 | 1.215 | 1.555 | 1.678 | 1.845 | 2.041 | 1.332 |
| Profit before tax | -140 | 106 | 95 | 65 | 1.164 | 469 | -33 | 967 | 1.151 | 1.194 | 1.548 | 1.667 | 1.833 | 2.030 | 1.312 |
| Tax | -0 | -0 | -0 | -31 | -22 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -91 |
| Net profit | -140 | 106 | 95 | 96 | 1.187 | 468 | -33 | 967 | 1.151 | 1.194 | 1.548 | 1.667 | 1.833 | 2.029 | 1.403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.163 | 1.196 | 3.390 | 3.412 | 4.718 | 4.301 | 4.296 | 3.309 | 4.011 | 4.905 | 6.193 | 7.600 | 9.173 | 10.803 | 12.723 |
| Equity | 634 | 643 | 640 | 636 | 1.722 | 2.086 | 2.053 | 2.914 | 3.957 | 4.895 | 6.183 | 7.590 | 9.163 | 10.793 | 11.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 552 | 2.749 | 2.776 | 2.997 | 2.215 | 2.243 | 395 | 54 | 10 | 10 | 10 | 10 | 10 | 928 |
| Total debt | 529 | 552 | 2.749 | 2.776 | 2.997 | 2.215 | 2.243 | 395 | 54 | 10 | 10 | 10 | 10 | 10 | 928 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|