| Revenue | DKK -85K | +446% |
| EBITDA | DKK -85K | -446% |
| Net profit | DKK -18K | -393% |
| Total assets | DKK 6,3M | +0% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | -47 | -643 | — | -72 | -36 | -22 | -10 | -123 | -29 | -53 | -15 | -85 |
| Staff expenses | -371 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -196 | 771 | -643 | -86 | -72 | -36 | -22 | -10 | -123 | -29 | -53 | -15 | -85 |
| Depreciation & amort. | 231 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -216 | -0 | -0 | -0 | -0 |
| EBIT | -427 | 740 | -643 | -86 | -72 | -36 | -22 | -10 | -339 | -29 | -53 | -15 | -85 |
| Net financials | -84 | -64 | 246 | 174 | 50 | -194 | -0 | -1 | 23 | 32 | 5.875 | 12 | 66 |
| Profit before tax | -511 | 676 | -396 | 88 | -23 | -231 | -22 | -12 | -316 | 3 | 5.821 | -4 | -18 |
| Tax | -474 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | 676 | -396 | 88 | -23 | -231 | -22 | -12 | -316 | 3 | 5.821 | -4 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.743 | 2.106 | 2.161 | 1.578 | 1.633 | 1.440 | 1.666 | 1.677 | 1.214 | 1.230 | 6.342 | 6.328 | 6.322 |
| Equity | -37 | 639 | 245 | 333 | 310 | 79 | 57 | 46 | -270 | -267 | 4.204 | 2.100 | 2.082 |
| Long-term debt | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.351 | 1.467 | 1.916 | 1.246 | 1.323 | 1.361 | 1.608 | 1.631 | 1.485 | 1.497 | 2.138 | 4.228 | 4.240 |
| Total debt | 1.780 | 1.467 | 1.916 | 1.246 | 1.323 | 1.361 | 1.608 | 1.631 | 1.485 | 1.497 | 2.138 | 4.228 | 4.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALTHE INVEST ApS | Company | 33.3% | 33.3% | 2021 |
MATHIAS INVEST ApS | Company | 33.3% | 33.3% | 2021 |
Terese Invest ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 0.0% | 0.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Malthe Bruun Ludvigsen | Management | 0 companies |
| Jørgen Rask | Board of Directors | 0 companies |
| Henriette Raahauge Ludvigsen | Board of Directors | 0 companies |
| Birte Rask | Board of Directors | 0 companies |
| Mathias Bruun Ludvigsen | Chairman | 0 companies |
| Terese Bruun Ludvigsen Vilholm | Board of Directors | 0 companies |