| Revenue | DKK -183K | +16% |
| EBITDA | DKK -183K | -16% |
| Net profit | DKK -1,1M | -275% |
| Total assets | DKK 19,2M | -3% |
| Equity | DKK 14,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -6 | -6 | -6 | -85 | -373 | -440 | -15 | -259 | -207 | -244 | -164 | -158 | -183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -6 | -6 | -6 | -85 | -373 | -440 | -15 | -655 | -207 | -244 | -164 | -158 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -63 | -65 | -241 | -248 | -248 | -248 | -48 | -48 |
| EBIT | -25 | -6 | -6 | -6 | -85 | -378 | -503 | -80 | -896 | -456 | -493 | -412 | -206 | -231 |
| Net financials | 548 | 2.517 | 1.413 | 2.323 | 18.500 | -627 | 82 | 641 | 343 | -2.579 | -21 | 609 | -274 | -2.160 |
| Profit before tax | 523 | 2.510 | 1.407 | 2.316 | 18.415 | -1.005 | -421 | 561 | 308 | -2.802 | -514 | 197 | -480 | -1.175 |
| Tax | -12 | -19 | 3 | -2 | -43 | -114 | 60 | 75 | 430 | 116 | -29 | 56 | -187 | -76 |
| Net profit | 535 | 2.529 | 1.404 | 2.318 | 18.458 | -891 | -480 | 486 | -122 | -2.918 | -485 | 141 | -293 | -1.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.147 | 5.128 | 6.851 | 10.477 | 40.467 | 22.761 | 20.798 | 20.872 | 22.325 | 19.780 | 19.146 | 19.541 | 19.663 | 19.155 |
| Equity | 1.090 | 3.789 | 4.793 | 6.512 | 24.070 | 19.579 | 19.098 | 19.584 | 19.462 | 16.544 | 16.059 | 16.200 | 15.907 | 14.808 |
| Long-term debt | 7 | 7 | 4 | 0 | 0 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 587 | 1.339 | 1.366 | 2.604 | 16.397 | 3.183 | 1.700 | 1.278 | 2.864 | 3.236 | 3.087 | 3.340 | 3.756 | 4.347 |
| Total debt | 587 | 1.339 | 1.366 | 2.604 | 16.397 | 3.183 | 1.700 | 1.278 | 2.864 | 3.236 | 3.087 | 3.340 | 3.756 | 4.347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|