| Revenue | DKK 6,2M | +9% |
| EBITDA | DKK -3M | -368% |
| Net profit | DKK 4M | +2468% |
| Total assets | DKK 60,7M | +42% |
| Equity | DKK 45,3M | +10% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.101 | 1.607 | 2.449 | 5.673 | 6.199 |
| Staff expenses | -11.074 | -11.101 | -15.047 | -6.306 | -9.166 |
| EBITDA | -2.972 | -9.494 | -12.597 | -633 | -2.967 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.972 | -9.494 | -12.597 | -633 | -2.967 |
| Net financials | 23.767 | 5.199 | -2.280 | 888 | 6.286 |
| Profit before tax | 20.795 | -4.295 | -14.878 | 254 | 3.319 |
| Tax | 1.760 | -599 | -2.471 | 96 | -731 |
| Net profit | 19.034 | -3.697 | -12.407 | 158 | 4.050 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 112.674 | 57.079 | 45.093 | 42.852 | 60.731 |
| Equity | 57.219 | 53.522 | 41.116 | 41.274 | 45.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53.681 | 2.382 | 3.977 | 1.578 | 15.408 |
| Total debt | 53.681 | 2.382 | 3.977 | 1.578 | 15.408 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (3) | ||
NK Management | Management | 2007 – 2023 |
KV Management | Management | 2007 – 2009 |
ME Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2024 | |
| Former (12) | ||
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2007 – 2014 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2007 – 2014 | |
| Chairman | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Krag | Management | 0 companies |
| Kristian Vinggaard | Management | 0 companies |
| Lars Bigom | Chief Executive Officer | 0 companies |
| Michael Eldor Birk | Management | 0 companies |
| Carsten Viggo Bæk | Deputy Chairman | 0 companies |
| Jarl Kaysen Greve | Board of Directors | 0 companies |
| Mette Damsgaard Thygesen | Board of Directors | 0 companies |
| Thue Stagsted | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Mikkel Rosendahl | Deputy Chairman | 0 companies |
| Søren Hofman Laursen | Board of Directors | 0 companies |
| Niels Kristian Thygesen | Chairman | 0 companies |
| Vagn Sanggaard Jakobsen | Board of Directors | 0 companies |
| Peter Fløe | Board of Directors | 0 companies |
| Mikkel Westfall Jensen | Board of Directors | 0 companies |
| Kasper Damsgaard Thygesen | Board of Directors | 0 companies |
| Bjarke Mikkelsen | Board of Directors | 0 companies |
| Esben Wesenberg Kjær | Chairman | 0 companies |