| Revenue | DKK -16K | +10% |
| EBITDA | DKK -16K | -10% |
| Net profit | DKK -28K | -3% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 734K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -14 | -15 | -15 | -17 | -16 | -14 | -17 | -9 | -14 | -14 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -14 | -15 | -15 | -17 | -16 | -14 | -17 | -9 | -14 | -14 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -14 | -15 | -15 | -17 | -16 | -14 | -17 | -9 | -14 | -14 | -15 | -16 |
| Net financials | -4 | -4 | -4 | -3 | -3 | -4 | -4 | -5 | -7 | -8 | -9 | -13 | -20 | -19 |
| Profit before tax | -19 | -20 | -19 | -18 | -18 | -21 | -20 | -18 | -24 | -17 | -23 | -28 | -35 | -36 |
| Tax | -0 | -1 | -5 | -9 | -4 | -17 | -11 | -3 | -6 | -3 | -5 | -6 | -8 | -8 |
| Net profit | -19 | -18 | -13 | -9 | -14 | -4 | -9 | -15 | -18 | -13 | -18 | -22 | -27 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.034 | 1.035 | 1.038 | 1.047 | 1.047 | 1.055 | 1.045 | 1.049 | 1.048 | 1.050 | 1.047 | 1.045 | 1.049 | 1.056 |
| Equity | 942 | 924 | 911 | 902 | 888 | 884 | 875 | 860 | 842 | 829 | 811 | 789 | 762 | 734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 111 | 127 | 145 | 159 | 171 | 170 | 189 | 206 | 222 | 237 | 256 | 287 | 322 |
| Total debt | 92 | 111 | 127 | 145 | 159 | 171 | 170 | 189 | 206 | 222 | 237 | 256 | 287 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2007 | — | — |
HB Management | Management | 2007 | — | — |
JS Management | Management | 2007 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sonhøj Projekt og Rådgivning ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Laursen Nordby Overgaard | Management | 0 companies |
| Hans-Jørgen Borup Kastberg | Management | 0 companies |
| Jan Sondrup | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |