| Revenue | DKK -35K | +21% |
| EBITDA | DKK -35K | -21% |
| Net profit | DKK 3M | -9% |
| Total assets | DKK 15,7M | +23% |
| Equity | DKK 15,7M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -12 | — | -16 | -12 | -17 | -19 | -14 | -17 | -14 | -32 | -29 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -12 | -13 | -16 | -12 | -17 | -19 | -14 | -17 | -14 | -32 | -29 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | -12 | -13 | -16 | -12 | -17 | -19 | -14 | -17 | -14 | -32 | -29 | -35 |
| Net financials | 192 | 50 | 146 | 110 | 33 | 184 | 103 | 314 | 1.621 | 2.369 | 1.490 | 3.682 | 3.426 | 3.145 |
| Profit before tax | 178 | 37 | 134 | 97 | 17 | 171 | 86 | 295 | 1.607 | 2.352 | 1.476 | 3.650 | 3.397 | 3.110 |
| Tax | -5 | -4 | -1 | -3 | -5 | -9 | -34 | -3 | -4 | 2 | 16 | 23 | 53 | 64 |
| Net profit | 182 | 42 | 135 | 100 | 22 | 181 | 120 | 298 | 1.611 | 2.350 | 1.460 | 3.627 | 3.344 | 3.045 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 860 | 684 | 1.103 | 835 | 925 | 909 | 1.012 | 2.973 | 4.967 | 7.683 | 9.685 | 12.808 | 15.719 |
| Equity | 389 | 426 | 581 | 681 | 703 | 780 | 794 | 984 | 2.484 | 4.721 | 6.067 | 9.576 | 12.797 | 15.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 434 | 102 | 422 | 132 | 145 | 115 | 28 | 489 | 246 | 1.616 | 109 | 11 | 11 |
| Total debt | 185 | 434 | 102 | 422 | 132 | 145 | 115 | 28 | 489 | 246 | 1.616 | 109 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|