| Revenue | DKK 5K | -220% |
| EBITDA | DKK 5K | +220% |
| Net profit | DKK 3K | +1212% |
| Total assets | DKK 443K | +1% |
| Equity | DKK 401K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 97 | 96 | 116 | 110 | 107 | 108 | 119 | 129 | 115 | 680 | 2 | -5 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 97 | 96 | 116 | 110 | 107 | 108 | 119 | 129 | 115 | 680 | 2 | -5 | 5 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -25 | -15 | -15 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 73 | 72 | 92 | 86 | 83 | 84 | 94 | 114 | 99 | 680 | 2 | -5 | 5 |
| Net financials | -60 | -31 | -56 | -108 | -47 | -15 | -11 | -8 | -9 | -20 | 16 | 37 | 5 | -1 |
| Profit before tax | 16 | 42 | 16 | -16 | 39 | 68 | 74 | 86 | 106 | 80 | 696 | 40 | 0 | 4 |
| Tax | 8 | 10 | 3 | -8 | 9 | 15 | 17 | 20 | 24 | 18 | 133 | 9 | 0 | 1 |
| Net profit | 8 | 31 | 13 | -8 | 30 | 53 | 57 | 66 | 82 | 61 | 563 | 30 | 0 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.735 | 1.748 | 1.740 | 1.686 | 1.655 | 1.738 | 1.685 | 1.698 | 1.743 | 1.649 | 1.091 | 917 | 439 | 443 |
| Equity | -81 | -50 | -37 | -45 | -15 | 38 | 95 | 161 | 243 | 304 | 867 | 898 | 398 | 401 |
| Long-term debt | 1.450 | 1.375 | 1.364 | 1.377 | 840 | 840 | 840 | 840 | 899 | 836 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 387 | 371 | 312 | 783 | 808 | 692 | 634 | 530 | 429 | 224 | 20 | 41 | 42 |
| Total debt | 1.786 | 1.763 | 1.736 | 1.689 | 1.623 | 1.648 | 1.532 | 1.474 | 1.429 | 1.266 | 224 | 20 | 41 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEJRSKOV HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Møller Fejrskov | Management | 0 companies |