| Revenue | DKK 20K | -216% |
| EBITDA | DKK 20K | +216% |
| Net profit | DKK 25K | +255% |
| Total assets | DKK 651K | -18% |
| Equity | DKK 405K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | — | — | — | — | — | 148 | 46 | 282 | 195 | 356 | -18 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 0 | 0 | 0 | 0 | 0 | 148 | 46 | 82 | 195 | 356 | -18 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | 0 | 0 | 0 | 0 | 0 | 148 | 46 | 82 | 195 | 356 | -18 | 20 |
| Net financials | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -5 | 0 | -0 | 12 |
| Profit before tax | -51 | 0 | 0 | 0 | 0 | 0 | 148 | 46 | 80 | 191 | 356 | -18 | 32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 28 | 10 | 18 | 43 | 78 | -2 | 7 |
| Net profit | -51 | 0 | 0 | 0 | 0 | 0 | 120 | 36 | 62 | 148 | 278 | -16 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 0 | 0 | 0 | 0 | 0 | 104 | 99 | 477 | 660 | 664 | 789 | 651 |
| Equity | 850 | 0 | 0 | 0 | 0 | 0 | -5 | 30 | 92 | 240 | 518 | 502 | 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -868 | 0 | 0 | 0 | 0 | 0 | 109 | 69 | 385 | 420 | 146 | 288 | 246 |
| Total debt | -868 | 0 | 0 | 0 | 0 | 0 | 109 | 69 | 385 | 420 | 146 | 288 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEISNÆS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Geisnæs | Management | 0 companies |