| Revenue | DKK 3M | +21% |
| EBITDA | DKK 1,2M | +44% |
| Net profit | DKK 3M | +344% |
| Total assets | DKK 8,8M | -17% |
| Equity | DKK 7M | -30% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -8 | -450 | 17 | 761 | -245 | 766 | -14 | -14 | -26 | 2.130 | 2.019 | 2.485 | 3.001 |
| Staff expenses | -0 | -0 | -0 | -170 | -392 | -467 | -517 | -532 | -493 | -638 | -1.572 | -1.597 | -1.686 | -1.848 |
| EBITDA | -13 | -8 | -450 | -154 | 369 | -712 | 249 | -546 | -508 | -664 | 558 | 422 | 799 | 1.153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -223 | -267 | -269 | -384 |
| EBIT | -13 | -8 | -450 | -154 | 369 | -712 | 249 | -546 | -508 | -664 | 335 | 155 | 531 | 769 |
| Net financials | 687 | 236 | -413 | 109 | 883 | -164 | 818 | 654 | 2.483 | 1.521 | 876 | 6.330 | 455 | 2.401 |
| Profit before tax | 675 | 227 | -419 | -77 | 475 | -648 | 275 | 108 | 1.976 | 857 | 1.211 | 7.135 | 986 | 3.170 |
| Tax | -0 | -0 | -0 | 12 | 43 | 27 | 9 | 24 | 201 | 9 | 64 | 50 | 302 | 134 |
| Net profit | 675 | 227 | -419 | -89 | 432 | -675 | 266 | 83 | 1.774 | 848 | 1.147 | 7.085 | 684 | 3.037 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.514 | 2.387 | 1.867 | 1.702 | 2.174 | 1.388 | 1.918 | 1.889 | 3.791 | 3.805 | 5.082 | 11.623 | 10.639 | 8.846 |
| Equity | 2.248 | 2.378 | 1.861 | 1.672 | 2.104 | 1.325 | 1.886 | 1.834 | 3.498 | 3.646 | 4.643 | 11.078 | 9.962 | 6.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 8 | 6 | 19 | 61 | 55 | 28 | 49 | 286 | 149 | 423 | 523 | 645 | 1.831 |
| Total debt | 266 | 8 | 6 | 19 | 61 | 55 | 28 | 49 | 286 | 149 | 423 | 523 | 645 | 1.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2007 | — | — |
BK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARBH Invest ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kongstad | Management | 0 companies |
| Britt Kongstad | Management | 0 companies |