| Revenue | DKK -30K | -12% |
| EBITDA | DKK -30K | +12% |
| Net profit | DKK 370K | -92% |
| Total assets | DKK 10,8M | +4% |
| Equity | DKK 10,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 174 | -3 | -5 | -5 | -8 | -10 | -15 | -16 | -29 | -7 | -32 | -35 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 174 | -3 | -5 | -5 | -8 | -10 | -28 | -24 | -29 | -7 | -32 | -35 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 174 | -3 | -5 | -5 | -8 | -10 | -28 | -24 | -29 | -7 | -32 | -35 | -30 |
| Net financials | 0 | 1.456 | 180 | 103 | 196 | 197 | 210 | 241 | 59 | 609 | 2.768 | 148 | 441 | 4.538 | 519 |
| Profit before tax | 140 | 1.456 | 354 | 100 | 191 | 192 | 202 | 230 | 30 | 585 | 2.740 | 141 | 409 | 4.504 | 489 |
| Tax | -0 | -0 | 42 | 24 | 49 | 42 | 44 | 51 | 13 | 131 | 0 | -0 | 47 | 147 | 119 |
| Net profit | 140 | 1.456 | 312 | 76 | 142 | 150 | 157 | 180 | 17 | 454 | 2.739 | 141 | 362 | 4.357 | 370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 1.702 | 2.091 | 2.123 | 2.207 | 2.251 | 2.697 | 2.928 | 2.946 | 4.235 | 5.641 | 5.794 | 6.122 | 10.395 | 10.776 |
| Equity | 309 | 1.696 | 1.971 | 1.951 | 2.043 | 2.141 | 2.245 | 2.425 | 2.442 | 2.839 | 5.522 | 5.663 | 5.966 | 10.261 | 10.531 |
| Long-term debt | 0 | 0 | 42 | 24 | 35 | 39 | 44 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -35 | 6 | 78 | 148 | 129 | 71 | 408 | 452 | 504 | 1.395 | 119 | 132 | 157 | 133 | 244 |
| Total debt | -35 | 6 | 119 | 172 | 164 | 111 | 452 | 503 | 504 | 1.395 | 119 | 132 | 157 | 133 | 244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|