| Revenue | DKK -267K | +338% |
| EBITDA | DKK -267K | -338% |
| Net profit | DKK -267K | -363% |
| Total assets | DKK 52K | -84% |
| Equity | DKK -74K | -138% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 944 | 508 | — | 661 | 75 | -23 | -62 | 17 | -3 | -61 | -267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 570 | 944 | 508 | 129 | 661 | 75 | -23 | -62 | 17 | -3 | -61 | -267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 570 | 944 | 508 | 129 | 661 | 75 | -23 | -62 | 17 | -3 | -61 | -267 |
| Net financials | 9 | -30 | 317 | -0 | -97 | -3 | 41 | 91 | 52 | 54 | 14 | 0 |
| Profit before tax | 579 | 914 | 826 | 129 | 564 | 72 | 19 | 28 | 68 | 51 | -47 | -267 |
| Tax | 146 | 231 | 281 | 28 | 124 | 16 | 4 | -11 | 15 | 11 | 10 | -0 |
| Net profit | 433 | 683 | 545 | 101 | 440 | 56 | 15 | 40 | 53 | 40 | -58 | -267 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.132 | 2.568 | 4.693 | 815 | 1.244 | 1.432 | 2.703 | 2.198 | 2.635 | 1.651 | 333 | 52 |
| Equity | 1.512 | 2.229 | 4.290 | 682 | 1.122 | 1.177 | 1.192 | 157 | 211 | 250 | 193 | -74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.619 | 339 | 403 | 133 | 122 | 255 | 1.511 | 2.040 | 2.424 | 1.401 | 140 | 126 |
| Total debt | 1.619 | 339 | 403 | 133 | 122 | 255 | 1.511 | 2.040 | 2.424 | 1.401 | 140 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2007 | — | — |
SP Management | Management | 2015 | — | — |
EB Management | Management | 2017 | — | — |
AM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ellert | Management | 0 companies |
| Steven Probert | Management | 0 companies |
| Edita Bajoraitè | Management | 0 companies |
| Arunas Masenas | Management | 0 companies |