| Revenue | DKK 1,5M | +21% |
| EBITDA | DKK 1,5M | +21% |
| Net profit | DKK 2,3M | +20% |
| Total assets | DKK 45,8M | -3% |
| Equity | DKK 18,1M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 427 | 510 | 1 | 205 | 391 | 31.600 | -2.514 | -530 | -112 | 6.395 | 1.214 | 1.464 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 583 | 427 | 510 | 1 | 205 | 391 | 31.600 | -2.514 | -530 | -112 | 6.395 | 1.214 | 1.464 |
| Depreciation & amort. | -60 | -60 | -60 | -139 | -139 | -171 | -94 | -108 | -120 | -125 | -138 | -138 | -138 |
| EBIT | 523 | 366 | 450 | -139 | 65 | 220 | 31.506 | -2.622 | -650 | -237 | 6.256 | 1.075 | 1.325 |
| Net financials | 100 | 357 | 465 | 229 | 66 | -243 | -1.150 | 2.775 | 1.084 | 3.591 | -3.882 | 1.452 | 1.712 |
| Profit before tax | 623 | 723 | 915 | 91 | 131 | -23 | 30.357 | 153 | 434 | 3.354 | 2.375 | 2.527 | 3.037 |
| Tax | 4 | 49 | 230 | 53 | 75 | 94 | 6.653 | 47 | 135 | 795 | 446 | 584 | 706 |
| Net profit | 619 | 674 | 685 | 38 | 57 | -117 | 23.703 | 106 | 299 | 2.559 | 1.929 | 1.944 | 2.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.478 | 12.019 | 12.717 | 19.679 | 20.725 | 33.713 | 61.537 | 47.784 | 49.937 | 51.292 | 48.455 | 47.170 | 45.781 |
| Equity | 7.631 | 8.255 | 8.890 | 8.878 | 8.884 | 8.717 | 28.421 | 24.526 | 22.325 | 22.884 | 20.813 | 19.757 | 18.088 |
| Long-term debt | 3.073 | 2.972 | 2.867 | 6.596 | 9.033 | 22.433 | 18.303 | 20.125 | 21.745 | 22.967 | 22.591 | 22.209 | 21.824 |
| Short-term debt | 775 | 792 | 960 | 4.205 | 2.807 | 2.562 | 14.814 | 3.133 | 5.866 | 5.441 | 5.051 | 5.204 | 5.869 |
| Total debt | 3.847 | 3.764 | 3.827 | 10.801 | 11.840 | 24.996 | 33.117 | 23.258 | 27.612 | 28.408 | 27.642 | 27.413 | 27.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Audit | Audit | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nielsen | Audit | 0 companies |
| Kirsten Lunau | Board of Directors | 0 companies |
| Carl Henrik Nielsen | Board of Directors | 0 companies |
| Henrik Rantzau Nehammer | Board of Directors | 0 companies |
| Pernille Birgitte Lunau | Board of Directors | 0 companies |