| Revenue | DKK 8,8M | +16% |
| EBITDA | DKK -125,6M | -121% |
| Net profit | DKK 6,1B | +491% |
| Total assets | DKK 11,4B | +100% |
| Equity | DKK 11,3B | +103% |
| Employees | 16 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.014 | 0 | 6.619 | 4.588 | 2.741 | 4.077 | 3.135 | 5.153 | 6.367 | 7.650 | 7.515 | 8.752 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14.485 | -8.332 | -9.630 | -26.606 | -0 | -0 | -0 | -0 | -51.109 | -39.414 | -48.942 | -46.027 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -14.413 | -16.747 | -8.334 | -25.724 | -34.581 | -24.375 | -38.441 | -38.400 | -55.265 | -49.932 | -56.768 | -125.551 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -985 | -1.128 | -1.545 | -1.022 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -15.398 | -17.875 | -9.879 | -26.746 | -34.581 | -24.375 | -38.441 | -38.400 | -55.265 | -49.932 | -56.768 | -125.551 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.715 | 101.784 | 109.869 | 225.898 | 475.111 | 456.822 | 653.221 | 698.903 | 1.326.630 | 707.696 | 1.079.646 | 6.176.053 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.317 | 83.909 | 99.990 | 199.152 | 440.530 | 432.447 | 614.780 | 660.503 | 1.271.365 | 657.764 | 1.022.878 | 6.050.502 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13.528 | -2.008 | -14.879 | -9.244 | -7.693 | -1.456 | -8.328 | -8.764 | -12.308 | -10.607 | -4.875 | -20.709 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.845 | 85.917 | 114.869 | 208.396 | 448.223 | 433.903 | 623.108 | 669.267 | 1.283.673 | 668.371 | 1.027.753 | 6.071.211 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 682.903 | 621.832 | 710.476 | 907.769 | 1.483.279 | 1.724.257 | 2.305.324 | 2.948.117 | 4.212.313 | 4.671.880 | 5.692.425 | 11.371.088 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 481.221 | 519.672 | 671.752 | 858.477 | 1.271.455 | 1.694.957 | 2.274.372 | 2.906.258 | 4.145.454 | 4.634.437 | 5.569.720 | 11.284.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.501 | 12.510 | 10.349 | 19.181 | 833 | 1.197 | 1.135 | 791 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.599 | 87.423 | 25.719 | 30.111 | 200.391 | 16.954 | 16.787 | 26.231 | 51.279 | 26.135 | 110.673 | 12.868 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.100 | 99.933 | 36.068 | 49.292 | 201.224 | 18.151 | 17.922 | 27.022 | 51.279 | 26.135 | 110.673 | 12.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
LD Management | Management | 2021 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KM Management | Management | 1952 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1952 | — | — | |
| Board of Directors | 1952 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 1952 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 1952 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1952 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1952 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIREKTØR K.W. BRUUN OG HUSTRUS FAMILIEFOND | Company | 50.0% | 90.0% | 2014 |
RAGNHILD BRUUNS FOND | Company | 33.3% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Laurits Stenkjær | Chief Executive Officer | 0 companies |
| Lars Dybkjær | Management | 0 companies |
| Peter Johansen | Chief Executive Officer | 0 companies |
| Kai Meyer-Karlsen | Management | 0 companies |
| Jørgen Karl Bruun | Deputy Chairman | 0 companies |
| Johan Christian Kromann | Board of Directors | 0 companies |
| Michael Kjær | Deputy Chairman | 0 companies |
| Maria Louise Bruun-Lander | Chairman | 0 companies |
| Birger Niels Bøgeblad | Board of Directors | 0 companies |
| Dorte Barlebo Madsen | Board of Directors | 0 companies |
| Fleming Schack | Deputy Chairman | 0 companies |
| Klavs Olsen | Board of Directors | 0 companies |
| Bo Gjetting | Deputy Chairman | 0 companies |
| Kurt Præstrud | Board of Directors | 0 companies |
| Anders Karl Bruun | Chairman | 0 companies |
| Jørgen Lund Lavesen | Board of Directors | 0 companies |
| Vagn Holck-Andersen | Deputy Chairman | 0 companies |
| Jan Christian Davidsen | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Harry Georg Jakobsen | Board of Directors | 0 companies |
| Lars Bo Ive | Board of Directors | 0 companies |
| Jens Christian Lorenzen | Board of Directors | 0 companies |