| Revenue | DKK 85,9M | +10% |
| EBITDA | DKK 32,1M | +20% |
| Net profit | DKK 9,9M | +19% |
| Total assets | DKK 269,1M | -8% |
| Equity | DKK 64,1M | +1% |
| Employees | 71 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.364 | 49.521 | 50.242 | 65.036 | 60.978 | 62.801 | 72.819 | 78.876 | 102.995 | 303.946 | 255.422 | 77.983 | 85.950 |
| Staff expenses | -27.933 | -32.915 | -34.525 | -40.950 | -40.131 | -39.060 | -42.454 | -46.091 | -41.011 | -43.914 | -43.890 | -50.292 | -54.632 |
| EBITDA | 18.740 | 16.033 | 15.321 | 24.433 | 20.271 | 23.335 | 29.937 | 32.425 | 61.591 | 51.096 | 30.113 | 26.689 | 32.147 |
| Depreciation & amort. | -8.396 | -5.819 | -6.358 | -7.010 | -6.462 | -7.389 | -6.667 | -6.955 | -7.355 | -8.468 | -9.301 | -12.831 | -14.477 |
| EBIT | 10.343 | 10.214 | 8.963 | 17.423 | 13.809 | 15.946 | 23.270 | 25.470 | 54.237 | 42.628 | 20.812 | 13.857 | 17.670 |
| Net financials | -152 | -3.238 | -2.697 | -3.412 | -1.957 | -2.402 | -1.730 | -1.085 | 14.375 | 5.476 | -3.101 | -4.005 | -6.797 |
| Profit before tax | 10.191 | 6.976 | 6.265 | 14.011 | 11.851 | 13.543 | 21.541 | 24.385 | 68.612 | 48.103 | 17.711 | 9.852 | 12.045 |
| Tax | 1.647 | 1.837 | 1.332 | 3.415 | 2.629 | 3.003 | 5.153 | 5.646 | 11.682 | 8.055 | 3.073 | 1.551 | 2.165 |
| Net profit | 8.544 | 5.139 | 4.933 | 10.596 | 9.222 | 10.541 | 16.388 | 18.739 | 56.930 | 40.049 | 14.638 | 8.301 | 9.880 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136.355 | 151.060 | 152.715 | 162.026 | 157.540 | 154.352 | 165.883 | 175.468 | 263.354 | 281.335 | 270.296 | 291.653 | 269.081 |
| Equity | 53.039 | 54.044 | 60.169 | 64.537 | 66.760 | 71.538 | 75.235 | 29.093 | 71.642 | 64.711 | 64.938 | 63.695 | 64.116 |
| Long-term debt | 28.176 | 26.017 | 23.784 | 21.580 | 20.902 | 21.268 | 20.138 | 64.742 | 81.336 | 87.589 | 72.179 | 65.044 | 57.740 |
| Short-term debt | 50.717 | 65.833 | 63.962 | 70.540 | 64.518 | 56.363 | 64.687 | 74.832 | 103.255 | 121.289 | 122.987 | 151.283 | 135.836 |
| Total debt | 78.893 | 91.850 | 87.746 | 92.121 | 85.420 | 77.632 | 84.825 | 139.574 | 184.591 | 208.878 | 195.165 | 216.327 | 193.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2023 | — | — |
SC Management | Management | 2014 | — | — |
UL Management | Management | 2010 | — | — |
JM Management | Management | 1970 | — | — |
CO Management | Management | 2015 | — | — |
LP Management | Management | 2010 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
EA Management | Management | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1970 | — | — | |
| Chairman | 1970 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eva Solo Holding ApS | Company | 100.0% | 100.0% | 2016 |
EJ HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Hart Hasbo Tvergaard | Management | 0 companies |
| Sten Clemen Andersen | Management | 0 companies |
| Ulrik Larsen | Management | 0 companies |
| Johan Mangor | Management | 0 companies |
| Christian Olaf Daugbjerg | Management | 0 companies |
| Lars Pihl | Management | 0 companies |
| Jan Engelbrecht | Chief Executive Officer | 0 companies |
| Erik Ambt Mangor | Management | 0 companies |
| Louise Byg Kongsholm | Board of Directors | 0 companies |
| Fritz Togo | Board of Directors | 0 companies |
| Peter-Ulrik Plesner | Chairman | 0 companies |
| Jesper Roholm Friis | Board of Directors | 0 companies |
| Mikkel Vendelin Olesen | Board of Directors | 0 companies |
| Erik Stampe | Board of Directors | 0 companies |
| John Sand Nedergaard | Board of Directors | 0 companies |
| Tommy Højtoft Pedersen | Chairman | 0 companies |