| Revenue | DKK -35K | +37% |
| EBITDA | DKK -312K | -73% |
| Net profit | DKK 1M | -65% |
| Total assets | DKK 32,3M | +3% |
| Equity | DKK 32,3M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -25 | -35 |
| Staff expenses | -303 | -278 | -239 | -155 | -277 |
| EBITDA | -368 | -338 | -325 | -181 | -312 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -368 | -338 | -325 | -181 | -312 |
| Net financials | 4.384 | -3.574 | 908 | 3.272 | 1.548 |
| Profit before tax | 4.016 | -3.912 | 583 | 3.092 | 1.236 |
| Tax | 216 | -0 | -0 | 213 | 218 |
| Net profit | 3.800 | -3.912 | 583 | 2.879 | 1.018 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.135 | 28.147 | 28.715 | 31.279 | 32.299 |
| Equity | 31.871 | 27.903 | 28.429 | 31.252 | 32.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 244 | 286 | 27 | 43 |
| Total debt | 264 | 244 | 286 | 27 | 43 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1975 – 1991 | |
| Audit | 1975 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| ApS REVISIONSFIRMAET G.T. SORT | Audit | 0 companies |
| REVISIONSFIRMAET HANS CHR. BAYER | Audit | 0 companies |
| Lone Jensen | Board of Directors | 0 companies |
| Søren Bo Jensen | Chairman | 0 companies |
| Dorte Munksgård | Board of Directors | 0 companies |