| Revenue | DKK 3,5M | -10% |
| EBITDA | DKK 3,5M | -10% |
| Net profit | DKK 2,7M | -8% |
| Total assets | DKK 45,3M | +4% |
| Equity | DKK 23,8M | +13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.563 | 2.133 | 3.687 | 3.916 | 3.507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.563 | 2.133 | 3.687 | 3.916 | 3.507 |
| Depreciation & amort. | -0 | -50 | -47 | -80 | -25 |
| EBIT | 3.563 | 2.083 | 3.640 | 3.835 | 3.482 |
| Net financials | -348 | -573 | -163 | -124 | -57 |
| Profit before tax | 3.216 | 1.511 | 3.477 | 3.711 | 3.425 |
| Tax | 707 | 332 | 765 | 817 | 753 |
| Net profit | 2.508 | 1.178 | 2.712 | 2.895 | 2.671 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 46.818 | 48.327 | 48.379 | 43.658 | 45.267 |
| Equity | 14.389 | 15.567 | 18.279 | 21.174 | 23.845 |
| Long-term debt | 12.956 | 14.775 | 13.799 | 11.518 | 12.568 |
| Short-term debt | 12.826 | 11.231 | 9.411 | 3.955 | 1.751 |
| Total debt | 25.782 | 26.005 | 23.209 | 15.474 | 14.319 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JB Management | Management | 2007 – 2022 |
LN Management | Management | 2022 – 2023 |
OM Management | Management | 2007 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjørn Rasmussen | Management | 0 companies |
| Lars Nørgaard | Management | 0 companies |
| Ole Munch | Management | 0 companies |