| Revenue | DKK 9,2M | +116% |
| EBITDA | DKK 2,7M | +106% |
| Net profit | DKK 1,9M | +150% |
| Total assets | DKK 17M | +177% |
| Equity | DKK 9M | +166% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.482 | 1.567 | 1.645 | 1.588 | 1.553 | 2.151 | 1.795 | 2.455 | 4.259 | 3.830 | 3.857 | 3.982 | 4.247 | 9.173 |
| Staff expenses | -614 | -742 | -716 | -1.175 | -934 | -1.171 | -1.504 | -1.453 | -1.913 | -1.870 | -2.398 | -2.770 | -2.956 | -6.510 |
| EBITDA | 868 | 825 | 929 | 413 | 619 | 980 | 291 | 1.002 | 2.346 | 1.961 | 1.435 | 1.213 | 1.292 | 2.663 |
| Depreciation & amort. | -151 | -123 | -64 | -73 | -89 | -82 | -74 | -98 | -98 | -299 | -252 | -260 | -291 | -364 |
| EBIT | 718 | 703 | 865 | 340 | 530 | 897 | 217 | 904 | 2.248 | 1.662 | 1.183 | 953 | 1.001 | 2.300 |
| Net financials | -11 | -7 | -20 | -13 | 181 | 143 | 185 | 249 | 388 | -47 | 379 | -40 | -41 | 28 |
| Profit before tax | 706 | 695 | 845 | 327 | 712 | 1.040 | 402 | 1.153 | 2.636 | 1.615 | 1.562 | 913 | 960 | 2.327 |
| Tax | 193 | 175 | 200 | 74 | 124 | 196 | 57 | 213 | 512 | 354 | 270 | 206 | 211 | 456 |
| Net profit | 513 | 521 | 645 | 252 | 587 | 844 | 345 | 940 | 2.124 | 1.260 | 1.293 | 707 | 748 | 1.871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.852 | 1.968 | 2.924 | 2.216 | 2.695 | 3.341 | 3.149 | 3.715 | 6.910 | 5.181 | 4.750 | 5.759 | 6.144 | 17.038 |
| Equity | 1.660 | 1.821 | 2.041 | 1.794 | 2.081 | 2.525 | 2.270 | 2.910 | 4.135 | 3.195 | 3.188 | 2.644 | 3.393 | 9.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 147 | 882 | 423 | 614 | 816 | 878 | 804 | 2.776 | 1.986 | 1.562 | 3.093 | 2.714 | 7.996 |
| Total debt | 192 | 147 | 882 | 423 | 614 | 816 | 878 | 804 | 2.776 | 1.986 | 1.562 | 3.093 | 2.714 | 7.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2025 | — | — |
JM Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westwind Surf Holding ApS | Company | 100.0% | 100.0% | 2021 |
JM Holding 2015 ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Velling | Management | 0 companies |
| Jens Møller Olesen | Founder | 0 companies |
| Jens Astrup Madsen | Chairman | 0 companies |
| René Lohmann Lagoni | Board of Directors | 0 companies |