| Revenue | DKK 67K | -236% |
| EBITDA | DKK 67K | +236% |
| Net profit | DKK 236K | -15% |
| Total assets | DKK 5M | +4% |
| Equity | DKK 3,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 27 | 33 | 72 | 63 | 19 | 53 | 44 | 97 | 66 | 19 | -12 | -49 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 30 | 33 | 31 | 63 | 19 | 53 | 44 | 97 | 66 | 19 | -12 | -49 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 |
| EBIT | 35 | 30 | 33 | 31 | 36 | -8 | 26 | 17 | 70 | 39 | -8 | -39 | -77 | 40 |
| Net financials | 70 | -5 | 146 | -38 | 120 | 239 | 190 | 193 | 273 | 413 | 325 | 109 | 371 | 237 |
| Profit before tax | 105 | 25 | 179 | -7 | 156 | 231 | 216 | 210 | 343 | 452 | 317 | 70 | 294 | 277 |
| Tax | 1 | 1 | 3 | 12 | 11 | -0 | 7 | 2 | 18 | 11 | -3 | -7 | 17 | 41 |
| Net profit | 104 | 25 | 176 | -19 | 145 | 231 | 208 | 207 | 325 | 441 | 319 | 77 | 277 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.482 | 2.566 | 2.755 | 2.674 | 2.932 | 3.208 | 3.520 | 3.717 | 4.042 | 4.479 | 4.653 | 4.586 | 4.824 | 4.993 |
| Equity | — | — | 1.236 | 1.216 | 1.421 | 1.652 | 1.860 | 2.068 | 2.393 | 2.833 | 3.040 | 3.003 | 3.162 | 3.276 |
| Long-term debt | 1.873 | 1.817 | 1.757 | 1.644 | 1.602 | 1.552 | 768 | 731 | 718 | 708 | 633 | 520 | 549 | 528 |
| Short-term debt | 318 | 490 | 621 | 636 | 701 | 756 | 892 | 918 | 932 | 937 | 980 | 1.063 | 1.114 | 1.190 |
| Total debt | 2.190 | 2.307 | 2.378 | 1.458 | 1.512 | 2.308 | 1.660 | 1.650 | 1.650 | 1.645 | 1.614 | 1.583 | 1.663 | 1.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |