| Revenue | DKK 696K | -28% |
| EBITDA | DKK 152K | -52% |
| Net profit | DKK 117K | -52% |
| Total assets | DKK 801K | -30% |
| Equity | DKK 330K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 850 | 656 | 694 | 451 | 667 | 866 | 865 | 774 | 885 | 1.099 | 1.030 | 1.122 | 969 | 696 |
| Staff expenses | -610 | -514 | -474 | -467 | -479 | -479 | -587 | -467 | -497 | -523 | -549 | -948 | -654 | -544 |
| EBITDA | 153 | 55 | 220 | -21 | 188 | 341 | 278 | 306 | 388 | 575 | 481 | 174 | 315 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -6 | -10 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 55 | 220 | -21 | 183 | 336 | 272 | 296 | 378 | 575 | 481 | 174 | 315 | 152 |
| Net financials | -1 | -0 | -1 | -3 | -4 | -3 | -2 | -5 | -10 | -24 | -26 | -7 | -3 | -2 |
| Profit before tax | 151 | 55 | 219 | -24 | 178 | 333 | 270 | 291 | 368 | 551 | 456 | 166 | 312 | 150 |
| Tax | 60 | 35 | 54 | -6 | 40 | 74 | 60 | 65 | 81 | 121 | 100 | 37 | 69 | 33 |
| Net profit | 92 | 20 | 165 | -19 | 139 | 259 | 210 | 226 | 287 | 430 | 355 | 130 | 243 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.080 | 479 | 747 | 712 | 1.018 | 978 | 789 | 1.179 | 1.712 | 2.411 | 1.289 | 1.112 | 1.139 | 801 |
| Equity | — | — | 376 | 207 | 346 | 467 | 418 | 434 | 495 | 639 | 565 | 340 | 453 | 330 |
| Long-term debt | 0 | 105 | 52 | 0 | 36 | 76 | 66 | 65 | 81 | 121 | 101 | 35 | 69 | 33 |
| Short-term debt | 724 | 158 | 313 | 499 | 626 | 427 | 254 | 678 | 1.134 | 1.650 | 623 | 735 | 615 | 436 |
| Total debt | 724 | 264 | 365 | 505 | 671 | 504 | 320 | 743 | 1.216 | 1.771 | 724 | 770 | 685 | 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2009 | — | — |
JD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOLMER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Jørgen Dolmer | Management | 0 companies |