| Revenue | DKK 171K | -60% |
| EBITDA | DKK 198K | +118% |
| Net profit | DKK -16K | +99% |
| Total assets | DKK 7,8M | -3% |
| Equity | DKK -289K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.633 | 1.762 | 702 | 887 | 1.116 | 7.066 | 208 | 282 | 189 | 143 | 232 | 427 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.048 | 3.086 | -2.073 | 831 | 1.100 | 7.988 | 402 | 4.596 | -167 | 1.596 | -426 | -1.123 | 198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.048 | 3.086 | -2.073 | 831 | 1.100 | 7.988 | 402 | 4.596 | -167 | 1.596 | -426 | -1.123 | 198 |
| Net financials | -628 | -205 | -270 | -344 | -397 | -385 | -282 | -122 | 82 | 55 | -8 | -182 | -247 |
| Profit before tax | 563 | 2.881 | -2.342 | 487 | 702 | 7.602 | 120 | 4.474 | -86 | 1.652 | -434 | -1.305 | -48 |
| Tax | 72 | 372 | -375 | 77 | 111 | 1.846 | 20 | 708 | -14 | 262 | -69 | -207 | -32 |
| Net profit | 491 | 2.509 | -1.967 | 410 | 591 | 5.756 | 101 | 3.766 | -72 | 1.390 | -366 | -1.099 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.353 | 17.326 | 15.795 | 15.562 | 15.314 | 21.052 | 18.692 | 21.273 | 19.373 | 15.969 | 10.341 | 8.056 | 7.809 |
| Equity | -2.936 | -427 | -2.394 | -1.985 | -1.393 | 4.363 | 5.107 | 8.873 | 8.801 | 10.191 | 4.825 | -274 | -289 |
| Long-term debt | 12.496 | 12.363 | 14.000 | 13.560 | 13.120 | 12.680 | 4.260 | 9.225 | 0 | 2.680 | 2.150 | 3.595 | 3.813 |
| Short-term debt | 5.793 | 5.390 | 4.189 | 3.987 | 3.587 | 3.151 | 9.091 | 2.439 | 9.951 | 2.234 | 2.593 | 4.194 | 3.752 |
| Total debt | 18.289 | 17.754 | 18.189 | 17.547 | 16.707 | 15.831 | 13.351 | 11.665 | 9.951 | 4.914 | 4.743 | 7.789 | 7.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SNG HOLDING ApS | Company | 90.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Chief Executive Officer | 0 companies |
| Kim Milt Lautrup | Chief Executive Officer | 0 companies |
| Kurt Benny Kahla | Board of Directors | 0 companies |
| Mogens Kornbo | Board of Directors | 0 companies |
| Hans Christian Steglich-Petersen | Board of Directors | 0 companies |
| Klaus Landstrøm | Board of Directors | 0 companies |
| Anders Halberg | Board of Directors | 0 companies |