| Revenue | DKK -9K | +22% |
| EBITDA | DKK -9K | -22% |
| Net profit | DKK 121K | +207% |
| Total assets | DKK 3,9M | +4% |
| Equity | DKK 3,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -7 | -9 |
| Net financials | -134 | 43 | 191 | 145 | 215 | 116 | 28 | 198 | 56 | 532 | -252 | 1.871 | -121 | 133 |
| Profit before tax | -140 | 36 | 184 | 139 | 208 | 110 | 22 | 193 | 51 | 527 | -257 | 1.865 | -128 | 124 |
| Tax | 1 | -7 | 20 | 5 | -3 | 25 | -6 | 6 | 10 | 92 | -1 | -4 | -15 | 3 |
| Net profit | -141 | 42 | 164 | 133 | 212 | 86 | 28 | 187 | 42 | 435 | -256 | 1.869 | -113 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 998 | 1.225 | 1.326 | 1.552 | 1.595 | 1.614 | 1.864 | 1.834 | 2.367 | 2.012 | 3.880 | 3.743 | 3.877 |
| Equity | 763 | 805 | 969 | 1.004 | 1.166 | 1.176 | 1.155 | 1.341 | 1.308 | 1.701 | 1.394 | 3.262 | 3.049 | 3.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 231 | 194 | 256 | 321 | 386 | 419 | 460 | 523 | 526 | 666 | 618 | 618 | 694 | 753 |
| Total debt | 231 | 194 | 256 | 321 | 386 | 419 | 460 | 523 | 526 | 666 | 618 | 618 | 694 | 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |