| Revenue | DKK -28K | -138% |
| EBITDA | DKK -31K | -145% |
| Net profit | DKK -26K | -148% |
| Total assets | DKK 454K | -10% |
| Equity | DKK 392K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 324 | 202 | 150 | 298 | 4 | 69 | 217 | 14 | 147 | 13 | 21 | 73 | -28 |
| Staff expenses | -334 | -223 | -50 | -5 | -5 | -5 | -3 | -3 | -3 | -4 | -5 | -3 | -4 | -4 |
| EBITDA | -71 | 101 | 152 | 155 | 292 | -2 | 66 | 213 | 11 | 143 | 8 | 19 | 70 | -31 |
| Depreciation & amort. | -69 | -72 | -16 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | 29 | 136 | 152 | 292 | -2 | 66 | 213 | 11 | 143 | 8 | 19 | 70 | -31 |
| Net financials | 1 | -1 | -1 | 1 | -2 | -0 | 0 | -1 | -1 | -4 | -7 | -2 | -1 | -1 |
| Profit before tax | -75 | 28 | 135 | 153 | 290 | -2 | 66 | 213 | 10 | 139 | 2 | 16 | 68 | -33 |
| Tax | 33 | 5 | 33 | 36 | 64 | -0 | 14 | 47 | 3 | 31 | 1 | 4 | 15 | -7 |
| Net profit | -107 | 23 | 101 | 117 | 226 | -1 | 51 | 166 | 8 | 108 | 1 | 13 | 53 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 692 | 766 | 677 | 830 | 530 | 621 | 802 | 758 | 664 | 618 | 429 | 506 | 454 |
| Equity | 448 | 471 | 572 | 589 | 715 | 514 | 565 | 680 | 522 | 573 | 401 | 414 | 467 | 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 15 | 0 |
| Short-term debt | 165 | 221 | 194 | 88 | 110 | 15 | 55 | 120 | 234 | 90 | 216 | 10 | 22 | 63 |
| Total debt | 165 | 221 | 194 | 88 | 110 | 15 | 55 | 120 | 234 | 90 | 216 | 14 | 37 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2009 | — | — |
BB | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.L.P. HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lars Poulsen | Management | 0 companies |
| Bjarne Bruun Sørensen | Audit | 0 companies |