| Revenue | DKK 2,9M | -9% |
| EBITDA | DKK -79K | -120% |
| Net profit | DKK -39K | -112% |
| Total assets | DKK 3,3M | +74% |
| Equity | DKK 561K | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 109 | 361 | 899 | 524 | 808 | 1.785 | 2.717 | 3.277 | 2.969 | 4.158 | 3.133 | 2.860 |
| Staff expenses | -0 | -0 | -0 | -623 | -571 | -571 | -1.716 | -2.808 | -2.447 | -2.125 | -3.876 | -2.736 | -2.939 |
| EBITDA | -34 | 43 | 193 | 175 | -47 | 61 | 70 | -91 | 829 | 844 | 282 | 397 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -63 | -37 | -36 | -33 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 43 | 193 | 175 | -110 | 25 | 34 | -123 | 821 | 844 | 282 | 397 | -79 |
| Net financials | 3 | -1 | -1 | -1 | -1 | -2 | -84 | -33 | 8 | 54 | 3 | 14 | 29 |
| Profit before tax | -31 | 42 | 192 | 174 | -111 | 23 | -50 | -157 | 830 | 898 | 286 | 411 | -49 |
| Tax | -8 | 18 | 49 | 38 | -17 | 5 | -11 | -34 | 182 | 198 | 63 | 90 | -10 |
| Net profit | -23 | 24 | 143 | 136 | -94 | 18 | -39 | -122 | 647 | 701 | 223 | 321 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 441 | 1.014 | 1.903 | 2.820 | 732 | 810 | 934 | 1.418 | 2.167 | 2.783 | 2.834 | 1.920 | 3.333 |
| Equity | — | -216 | -74 | 63 | -31 | 137 | 98 | 209 | 856 | 1.557 | 1.780 | 600 | 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 197 | 60 | 93 | 0 |
| Short-term debt | 681 | 1.230 | 1.977 | 2.758 | 764 | 674 | 836 | 1.208 | 1.132 | 1.029 | 994 | 1.226 | 2.772 |
| Total debt | 681 | 1.230 | 1.977 | 2.758 | 764 | 674 | 836 | 1.208 | 1.311 | 1.226 | 1.054 | 1.319 | 2.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
PA Management | Management | 2007 | — | — |
JR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.T.D.T. ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Borg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| John René Jensen | Management | 0 companies |