| Revenue | DKK 595K | -40% |
| EBITDA | DKK 443K | -41% |
| Net profit | DKK 325K | -55% |
| Total assets | DKK 1,3M | -29% |
| Equity | DKK 797K | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 475 | 477 | 240 | 362 | 295 | 439 | 521 | 797 | 727 | 707 | 695 | 1.055 | 994 | 595 |
| Staff expenses | -402 | -358 | -108 | -5 | -2 | -3 | -142 | -129 | -153 | -131 | -135 | -109 | -128 | -81 |
| EBITDA | 53 | 113 | 132 | 357 | 293 | 436 | 351 | 612 | 493 | 427 | 477 | 860 | 746 | 443 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -13 | -17 | -29 | -44 | -59 | -66 | -66 | -74 | -39 | -23 |
| EBIT | 53 | 113 | 132 | 355 | 280 | 419 | 322 | 567 | 434 | 361 | 411 | 786 | 707 | 420 |
| Net financials | 13 | 5 | 2 | -11 | -5 | 8 | -17 | -2 | -20 | -40 | -48 | -33 | 217 | 0 |
| Profit before tax | 66 | 118 | 134 | 344 | 274 | 426 | 305 | 565 | 413 | 321 | 363 | 753 | 924 | 424 |
| Tax | 18 | 30 | 33 | 81 | 61 | 94 | 71 | 131 | 101 | 81 | 90 | 177 | 208 | 99 |
| Net profit | 48 | 88 | 101 | 263 | 214 | 332 | 234 | 434 | 312 | 240 | 273 | 576 | 716 | 325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.288 | 1.486 | 1.499 | 1.816 | 1.749 | 1.393 | 1.575 | 2.158 | 3.080 | 3.496 | 2.590 | 3.104 | 1.818 | 1.284 |
| Equity | — | 1.151 | 1.102 | 1.266 | 1.230 | 1.062 | 896 | 1.079 | 991 | 920 | 953 | 1.257 | 1.472 | 797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.387 | 2.297 | 1.163 | 1.192 | 233 | 99 |
| Short-term debt | 206 | 335 | 397 | 547 | 517 | 328 | 676 | 1.076 | 842 | 1.384 | 470 | 631 | 113 | 388 |
| Total debt | 206 | 335 | 397 | 547 | 517 | 328 | 676 | 1.076 | 3.229 | 3.681 | 1.634 | 1.822 | 346 | 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2007 | — | — |
PA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Bojesen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Marie Due Bojesen | Board of Directors | 0 companies |
| Jørgen Erhardt Bojesen | Chairman | 0 companies |