| Revenue | DKK 3,4M | +1025% |
| EBITDA | DKK 3,4M | +1025% |
| Net profit | DKK 2,6M | +971% |
| Total assets | DKK 4,6M | +195% |
| Equity | DKK 3,9M | +161% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.169 | 339 | -475 | 1.408 | 6.715 | 12.614 | 2.164 | 3.339 | 609 | 299 | 3.360 |
| Staff expenses | -1.136 | -1.669 | -1.026 | -86 | -8 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.033 | -1.330 | -1.502 | 1.322 | 5.793 | 12.607 | 2.164 | 3.339 | 609 | 299 | 3.360 |
| Depreciation & amort. | 9 | -18 | -22 | -22 | -30 | -9 | -2 | -10 | -10 | -10 | -10 |
| EBIT | 6.024 | -1.348 | -1.524 | 1.300 | 5.763 | 12.598 | 2.163 | 3.329 | 599 | 289 | 3.350 |
| Net financials | 16.028 | -4.641 | -638 | -37 | 146 | 90 | -3 | 20 | 29 | 29 | 29 |
| Profit before tax | 22.052 | -5.989 | -2.162 | 1.263 | 5.909 | 12.689 | 2.159 | 3.348 | 628 | 318 | 3.379 |
| Tax | 5.523 | -1.488 | 1.811 | -0 | -0 | 2.324 | 495 | 740 | 142 | 72 | 746 |
| Net profit | 16.529 | -4.501 | -3.974 | 1.263 | 5.909 | 10.365 | 1.664 | 2.609 | 486 | 246 | 2.633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.365 | 6.314 | 1.147 | 2.312 | 1.762 | 4.218 | 1.790 | 2.566 | 1.654 | 1.569 | 4.625 |
| Equity | 21.567 | 5.869 | 995 | 2.258 | 1.732 | 2.037 | 1.261 | 1.800 | 1.486 | 1.482 | 3.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.794 | 445 | 152 | 54 | 30 | 2.181 | 528 | 766 | 168 | 88 | 758 |
| Total debt | 5.794 | 445 | 152 | 54 | 30 | 2.181 | 528 | 766 | 168 | 88 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNE WALBECH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Walbech | Management | 0 companies |
| Leif Winum | Board of Directors | 0 companies |
| Hans-Christian Ohrt | Board of Directors | 0 companies |
| Kim Esben Stenild Høibye | Chairman | 0 companies |
| Mikkel Egede Eskesen | Board of Directors | 0 companies |
| Torben Bang | Board of Directors | 0 companies |
| Anette Brorson Walbech | Board of Directors | 0 companies |