| Revenue | DKK 1,3M | -10% |
| EBITDA | DKK 1,3M | -15% |
| Net profit | DKK 402K | +149% |
| Total assets | DKK 16,8M | -76% |
| Equity | DKK 5,5M | +20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | 3.046 | 1.480 | 1.337 |
| Staff expenses | -0 | -0 | -0 | -75 |
| EBITDA | 2.606 | 3.046 | 1.480 | 1.262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.606 | 3.046 | 1.480 | 1.262 |
| Net financials | -11.544 | -856 | -1.926 | -703 |
| Profit before tax | -8.938 | 2.190 | -446 | 559 |
| Tax | 661 | 731 | 366 | 158 |
| Net profit | -9.599 | 1.459 | -812 | 402 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 103.898 | 101.712 | 71.062 | 16.784 |
| Equity | 3.886 | 5.346 | 4.534 | 5.460 |
| Long-term debt | 46.511 | 34.601 | 1.429 | 0 |
| Short-term debt | 45.219 | 52.746 | 55.154 | 11.323 |
| Total debt | 91.731 | 87.347 | 56.583 | 11.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 2007 | — | — |
PT Unofficial title | Unofficial title | 2015 | — | — |
KP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparekassen Danmark | Company | 50.0% | 50.0% | 2011 |
Sparekassen Danmark Fonden Hvetbo | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Hansen | Management | 0 companies |
| Poul Thorup | Unofficial title | 0 companies |
| Keld Per Villadsen | Management | 0 companies |
| Arne Lindhardt Andersen | Board of Directors | 0 companies |
| Elon Christensen | Board of Directors | 0 companies |
| Dorte Folden Skole | Board of Directors | 0 companies |
| Bent Honore | Board of Directors | 0 companies |
| Svend Vestergaard Pedersen | Board of Directors | 0 companies |
| Jens Boelskifte | Board of Directors | 0 companies |
| Poul Rask Andersen | Board of Directors | 0 companies |
| Niels Christian Hem | Board of Directors | 0 companies |