| Revenue | DKK 55K | +48% |
| EBITDA | DKK 55K | +48% |
| Net profit | DKK 40K | +67% |
| Total assets | DKK 409K | +12% |
| Equity | DKK 379K | +12% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 738 | 626 | 704 | 353 | 201 | 148 | 169 | 115 | 37 | 55 |
| Staff expenses | -533 | -456 | -423 | -238 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 170 | 281 | 115 | 201 | 148 | 169 | 115 | 37 | 55 |
| Depreciation & amort. | 95 | -68 | -83 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111 | 102 | 198 | 115 | 201 | 148 | 169 | 115 | 37 | 55 |
| Net financials | -84 | -82 | -67 | -32 | -6 | -1 | -2 | -2 | -6 | -3 |
| Profit before tax | 28 | 19 | 131 | 83 | 195 | 146 | 168 | 113 | 31 | 51 |
| Tax | 7 | 14 | 40 | 30 | 43 | 32 | 37 | 25 | 7 | 11 |
| Net profit | 21 | 5 | 90 | 53 | 152 | 114 | 131 | 88 | 24 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.089 | 809 | 726 | 309 | 365 | 466 | 494 | 465 | 367 | 409 |
| Equity | 26 | 31 | 122 | 174 | 327 | 441 | 447 | 410 | 339 | 379 |
| Long-term debt | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.020 | 778 | 604 | 135 | 38 | 25 | 47 | 55 | 28 | 30 |
| Total debt | 1.063 | 778 | 604 | 135 | 38 | 25 | 47 | 55 | 28 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2007 | — | — |
JC Management | Management | 2009 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORUP SVANEKE HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
JBT ApS | Company | 20.0% | 20.0% | 2010 |
JMS Holding Bornholm ApS | Company | 20.0% | 20.0% | 2017 |
PSS HOLDING ApS | Company | 20.0% | 20.0% | 2011 |
ØSTJYSK VINFORSYNING A/S | Company | 20.0% | 20.0% | 2015 |
LRCONSULTING ApS | Company | 20.0% | 20.0% | 2015 |
Fagerlund ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Johnny Carl Fagerlund | Management | 0 companies |
| Lars Peter Rasmussen | Chief Executive Officer | 0 companies |
| Peter Reumert Schaltz | Chairman | 0 companies |
| Jesper Myhre Svendsen | Board of Directors | 0 companies |
| Jens Borup Pedersen | Board of Directors | 0 companies |
| Niels Scheel Vandel Nørgaard | Chairman | 0 companies |
| Jacob Borup Turman | Chairman | 0 companies |